[WTK] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 1.44%
YoY- 101.84%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 818,374 779,302 702,650 730,122 666,836 710,334 738,901 1.71%
PBT 12,731 44,080 32,425 75,090 38,930 61,530 56,145 -21.90%
Tax -2,728 -169,882 -43,911 -15,894 -9,669 -5,697 -11,133 -20.88%
NP 10,003 -125,802 -11,486 59,196 29,261 55,833 45,012 -22.16%
-
NP to SH 13,316 -124,244 -9,572 60,420 29,935 55,715 44,794 -18.29%
-
Tax Rate 21.43% 385.39% 135.42% 21.17% 24.84% 9.26% 19.83% -
Total Cost 808,371 905,104 714,136 670,926 637,575 654,501 693,889 2.57%
-
Net Worth 1,098,190 1,026,569 954,948 1,381,515 1,328,986 867,650 1,229,550 -1.86%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 7,162 4,774 9,549 11,893 8,017 10,932 12,162 -8.44%
Div Payout % 53.79% 0.00% 0.00% 19.69% 26.78% 19.62% 27.15% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,098,190 1,026,569 954,948 1,381,515 1,328,986 867,650 1,229,550 -1.86%
NOSH 481,344 481,344 477,474 481,344 481,344 433,825 434,470 1.72%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.22% -16.14% -1.63% 8.11% 4.39% 7.86% 6.09% -
ROE 1.21% -12.10% -1.00% 4.37% 2.25% 6.42% 3.64% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 171.40 163.21 147.16 153.26 139.99 163.74 170.07 0.12%
EPS 2.79 -26.02 -2.00 12.68 6.28 12.84 10.31 -19.56%
DPS 1.50 1.00 2.00 2.49 1.68 2.52 2.80 -9.87%
NAPS 2.30 2.15 2.00 2.90 2.79 2.00 2.83 -3.39%
Adjusted Per Share Value based on latest NOSH - 476,384
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 170.02 161.90 145.98 151.68 138.54 147.57 153.51 1.71%
EPS 2.77 -25.81 -1.99 12.55 6.22 11.57 9.31 -18.28%
DPS 1.49 0.99 1.98 2.47 1.67 2.27 2.53 -8.44%
NAPS 2.2815 2.1327 1.9839 2.8701 2.761 1.8026 2.5544 -1.86%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.605 0.67 1.00 1.33 1.18 1.42 0.92 -
P/RPS 0.35 0.41 0.68 0.87 0.84 0.87 0.54 -6.96%
P/EPS 21.69 -2.57 -49.88 10.49 18.78 11.06 8.92 15.95%
EY 4.61 -38.84 -2.00 9.54 5.33 9.04 11.21 -13.75%
DY 2.48 1.49 2.00 1.87 1.43 1.77 3.04 -3.33%
P/NAPS 0.26 0.31 0.50 0.46 0.42 0.71 0.33 -3.89%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 25/05/18 30/05/17 26/05/16 27/05/15 27/05/14 29/05/13 -
Price 0.57 0.70 0.935 1.13 1.02 1.43 1.16 -
P/RPS 0.33 0.43 0.64 0.74 0.73 0.87 0.68 -11.34%
P/EPS 20.44 -2.69 -46.64 8.91 16.23 11.13 11.25 10.45%
EY 4.89 -37.17 -2.14 11.22 6.16 8.98 8.89 -9.47%
DY 2.63 1.43 2.14 2.20 1.65 1.76 2.41 1.46%
P/NAPS 0.25 0.33 0.47 0.39 0.37 0.72 0.41 -7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment