[SUNWAY-] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
15-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -180.15%
YoY- -434.39%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
TTM Result
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 399,242 1,409,386 1,157,269 1,001,526 876,769 623,344 -7.77%
PBT 12,523 134,109 -697 -170,161 -50,026 -225 -
Tax 8,785 -50,994 -47,043 -1,935 53,941 14,957 -9.21%
NP 21,308 83,115 -47,740 -172,096 3,915 14,732 6.93%
-
NP to SH 21,308 83,115 -47,740 -172,096 -32,204 -2,927 -
-
Tax Rate -70.15% 38.02% - - - - -
Total Cost 377,934 1,326,271 1,205,009 1,173,622 872,854 608,612 -8.29%
-
Net Worth 0 362,168 238,604 283,499 412,523 490,324 -
Dividend
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 16,171 21,617 - - - - -
Div Payout % 75.89% 26.01% - - - - -
Equity
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 0 362,168 238,604 283,499 412,523 490,324 -
NOSH 531,428 426,080 404,413 404,999 404,434 404,725 5.07%
Ratio Analysis
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.34% 5.90% -4.13% -17.18% 0.45% 2.36% -
ROE 0.00% 22.95% -20.01% -60.70% -7.81% -0.60% -
Per Share
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 75.13 330.78 286.16 247.29 216.79 154.02 -12.22%
EPS 4.01 19.51 -11.80 -42.49 -7.96 -0.72 -
DPS 3.00 5.07 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.85 0.59 0.70 1.02 1.2115 -
Adjusted Per Share Value based on latest NOSH - 404,999
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 68.50 241.82 198.56 171.84 150.44 106.95 -7.77%
EPS 3.66 14.26 -8.19 -29.53 -5.53 -0.50 -
DPS 2.77 3.71 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6214 0.4094 0.4864 0.7078 0.8413 -
Price Multiplier on Financial Quarter End Date
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/11/05 19/05/04 20/05/03 15/05/02 30/05/01 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment