[TURIYA] YoY TTM Result on 30-Jun-2001 [#1]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -16.77%
YoY- -216.43%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 83,213 35,436 28,319 31,497 34,077 16,708 -1.67%
PBT 10,211 1,627 776 -5,077 -1,525 11,359 0.11%
Tax -4,085 -325 -47 5,172 4,166 72 -
NP 6,126 1,302 729 95 2,641 11,431 0.65%
-
NP to SH 6,126 1,302 729 -5,335 -1,686 11,431 0.65%
-
Tax Rate 40.01% 19.98% 6.06% - - -0.63% -
Total Cost 77,087 34,134 27,590 31,402 31,436 5,277 -2.78%
-
Net Worth 114,746 57,890 77,699 75,278 78,645 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 114,746 57,890 77,699 75,278 78,645 0 -100.00%
NOSH 194,485 123,170 69,999 69,062 68,987 68,986 -1.08%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.36% 3.67% 2.57% 0.30% 7.75% 68.42% -
ROE 5.34% 2.25% 0.94% -7.09% -2.14% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 42.79 28.77 40.46 45.61 49.40 24.22 -0.59%
EPS 3.15 1.06 1.04 -7.72 -2.44 16.57 1.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.47 1.11 1.09 1.14 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 69,062
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 36.38 15.49 12.38 13.77 14.90 7.30 -1.67%
EPS 2.68 0.57 0.32 -2.33 -0.74 5.00 0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5017 0.2531 0.3397 0.3291 0.3438 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.82 1.62 0.90 0.56 1.31 0.00 -
P/RPS 1.92 5.63 2.22 1.23 2.65 0.00 -100.00%
P/EPS 26.03 153.25 86.42 -7.25 -53.60 0.00 -100.00%
EY 3.84 0.65 1.16 -13.79 -1.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 3.45 0.81 0.51 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 29/08/03 27/08/02 28/08/01 28/08/00 - -
Price 0.64 1.10 0.88 1.03 1.31 0.00 -
P/RPS 1.50 3.82 2.18 2.26 2.65 0.00 -100.00%
P/EPS 20.32 104.06 84.50 -13.33 -53.60 0.00 -100.00%
EY 4.92 0.96 1.18 -7.50 -1.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 2.34 0.79 0.94 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment