[TURIYA] QoQ TTM Result on 30-Jun-2001 [#1]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -16.77%
YoY- -216.43%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 29,535 31,412 30,785 31,497 32,452 30,866 32,482 -6.14%
PBT 423 -5,274 -4,903 -5,077 -4,255 2,501 2,661 -70.68%
Tax 166 4,929 5,161 5,172 4,895 235 75 69.91%
NP 589 -345 258 95 640 2,736 2,736 -64.11%
-
NP to SH 368 -5,510 -5,172 -5,335 -4,569 2,471 2,595 -72.83%
-
Tax Rate -39.24% - - - - -9.40% -2.82% -
Total Cost 28,946 31,757 30,527 31,402 31,812 28,130 29,746 -1.80%
-
Net Worth 79,459 74,855 76,005 75,278 75,687 79,499 77,357 1.80%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 79,459 74,855 76,005 75,278 75,687 79,499 77,357 1.80%
NOSH 69,701 69,310 69,729 69,062 69,438 69,736 67,857 1.80%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.99% -1.10% 0.84% 0.30% 1.97% 8.86% 8.42% -
ROE 0.46% -7.36% -6.80% -7.09% -6.04% 3.11% 3.35% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 42.37 45.32 44.15 45.61 46.74 44.26 47.87 -7.82%
EPS 0.53 -7.95 -7.42 -7.72 -6.58 3.54 3.82 -73.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.08 1.09 1.09 1.09 1.14 1.14 0.00%
Adjusted Per Share Value based on latest NOSH - 69,062
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.91 13.73 13.46 13.77 14.19 13.49 14.20 -6.15%
EPS 0.16 -2.41 -2.26 -2.33 -2.00 1.08 1.13 -72.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3474 0.3273 0.3323 0.3291 0.3309 0.3476 0.3382 1.80%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.88 1.10 1.18 0.56 0.51 0.68 1.00 -
P/RPS 2.08 2.43 2.67 1.23 1.09 1.54 2.09 -0.31%
P/EPS 166.68 -13.84 -15.91 -7.25 -7.75 19.19 26.15 244.16%
EY 0.60 -7.23 -6.29 -13.79 -12.90 5.21 3.82 -70.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.02 1.08 0.51 0.47 0.60 0.88 -8.52%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 10/05/02 26/02/02 29/11/01 28/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.02 0.94 1.18 1.03 0.58 0.61 0.92 -
P/RPS 2.41 2.07 2.67 2.26 1.24 1.38 1.92 16.37%
P/EPS 193.19 -11.82 -15.91 -13.33 -8.81 17.22 24.06 301.49%
EY 0.52 -8.46 -6.29 -7.50 -11.34 5.81 4.16 -75.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.87 1.08 0.94 0.53 0.54 0.81 6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment