[TURIYA] YoY TTM Result on 30-Jun-2002 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 98.1%
YoY- 113.66%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 78,923 83,213 35,436 28,319 31,497 34,077 16,708 -1.63%
PBT 11,749 10,211 1,627 776 -5,077 -1,525 11,359 -0.03%
Tax -3,374 -4,085 -325 -47 5,172 4,166 72 -
NP 8,375 6,126 1,302 729 95 2,641 11,431 0.33%
-
NP to SH 8,268 6,126 1,302 729 -5,335 -1,686 11,431 0.34%
-
Tax Rate 28.72% 40.01% 19.98% 6.06% - - -0.63% -
Total Cost 70,548 77,087 34,134 27,590 31,402 31,436 5,277 -2.71%
-
Net Worth 124,415 114,746 57,890 77,699 75,278 78,645 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 124,415 114,746 57,890 77,699 75,278 78,645 0 -100.00%
NOSH 194,400 194,485 123,170 69,999 69,062 68,987 68,986 -1.09%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.61% 7.36% 3.67% 2.57% 0.30% 7.75% 68.42% -
ROE 6.65% 5.34% 2.25% 0.94% -7.09% -2.14% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 40.60 42.79 28.77 40.46 45.61 49.40 24.22 -0.54%
EPS 4.25 3.15 1.06 1.04 -7.72 -2.44 16.57 1.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.59 0.47 1.11 1.09 1.14 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 69,999
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 34.51 36.38 15.49 12.38 13.77 14.90 7.30 -1.63%
EPS 3.61 2.68 0.57 0.32 -2.33 -0.74 5.00 0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5439 0.5017 0.2531 0.3397 0.3291 0.3438 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.43 0.82 1.62 0.90 0.56 1.31 0.00 -
P/RPS 1.06 1.92 5.63 2.22 1.23 2.65 0.00 -100.00%
P/EPS 10.11 26.03 153.25 86.42 -7.25 -53.60 0.00 -100.00%
EY 9.89 3.84 0.65 1.16 -13.79 -1.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.39 3.45 0.81 0.51 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/05 26/08/04 29/08/03 27/08/02 28/08/01 28/08/00 - -
Price 0.50 0.64 1.10 0.88 1.03 1.31 0.00 -
P/RPS 1.23 1.50 3.82 2.18 2.26 2.65 0.00 -100.00%
P/EPS 11.76 20.32 104.06 84.50 -13.33 -53.60 0.00 -100.00%
EY 8.51 4.92 0.96 1.18 -7.50 -1.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.08 2.34 0.79 0.94 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment