[TURIYA] QoQ Quarter Result on 30-Jun-2001 [#1]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 95.53%
YoY- -140.55%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 6,751 7,808 7,302 7,674 8,628 7,181 8,014 -10.81%
PBT 919 -593 287 -190 -4,778 -222 113 304.92%
Tax 15 593 -29 190 4,778 222 -18 -
NP 934 0 258 0 0 0 95 359.57%
-
NP to SH 934 -603 258 -221 -4,944 -265 95 359.57%
-
Tax Rate -1.63% - 10.10% - - - 15.93% -
Total Cost 5,817 7,808 7,044 7,674 8,628 7,181 7,919 -18.60%
-
Net Worth 79,459 74,855 76,005 75,278 75,687 79,499 77,357 1.80%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 79,459 74,855 76,005 75,278 75,687 79,499 77,357 1.80%
NOSH 69,701 69,310 69,729 69,062 69,438 69,736 67,857 1.80%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.83% 0.00% 3.53% 0.00% 0.00% 0.00% 1.19% -
ROE 1.18% -0.81% 0.34% -0.29% -6.53% -0.33% 0.12% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.69 11.27 10.47 11.11 12.43 10.30 11.81 -12.36%
EPS 1.34 -0.87 0.37 -0.32 -7.12 -0.38 0.14 351.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.08 1.09 1.09 1.09 1.14 1.14 0.00%
Adjusted Per Share Value based on latest NOSH - 69,062
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.97 3.44 3.21 3.38 3.80 3.16 3.53 -10.88%
EPS 0.41 -0.27 0.11 -0.10 -2.18 -0.12 0.04 372.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3497 0.3294 0.3345 0.3313 0.3331 0.3499 0.3404 1.81%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.88 1.10 1.18 0.56 0.51 0.68 1.00 -
P/RPS 9.09 9.76 11.27 5.04 4.10 6.60 8.47 4.82%
P/EPS 65.67 -126.44 318.92 -175.00 -7.16 -178.95 714.29 -79.65%
EY 1.52 -0.79 0.31 -0.57 -13.96 -0.56 0.14 391.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.02 1.08 0.51 0.47 0.60 0.88 -8.52%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 10/05/02 26/02/02 29/11/01 28/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.02 0.94 1.18 1.03 0.58 0.61 0.92 -
P/RPS 10.53 8.34 11.27 9.27 4.67 5.92 7.79 22.27%
P/EPS 76.12 -108.05 318.92 -321.88 -8.15 -160.53 657.14 -76.26%
EY 1.31 -0.93 0.31 -0.31 -12.28 -0.62 0.15 324.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.87 1.08 0.94 0.53 0.54 0.81 6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment