[TURIYA] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 80.65%
YoY- -140.55%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 29,533 30,377 29,950 30,696 32,422 31,765 33,286 -7.67%
PBT 423 -661 194 -760 -4,255 696 1,490 -56.83%
Tax -55 661 -120 760 4,255 -196 -210 -59.09%
NP 368 0 74 0 0 500 1,280 -56.47%
-
NP to SH 368 -754 74 -884 -4,569 500 1,280 -56.47%
-
Tax Rate 13.00% - 61.86% - - 28.16% 14.09% -
Total Cost 29,165 30,377 29,876 30,696 32,422 31,265 32,006 -6.01%
-
Net Worth 79,154 75,466 80,660 75,278 75,703 79,166 79,304 -0.12%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 79,154 75,466 80,660 75,278 75,703 79,166 79,304 -0.12%
NOSH 69,433 69,876 73,999 69,062 69,452 69,444 69,565 -0.12%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.25% 0.00% 0.25% 0.00% 0.00% 1.57% 3.85% -
ROE 0.46% -1.00% 0.09% -1.17% -6.04% 0.63% 1.61% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 42.53 43.47 40.47 44.45 46.68 45.74 47.85 -7.56%
EPS 0.53 -1.08 0.10 -1.28 -6.58 0.72 1.84 -56.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.08 1.09 1.09 1.09 1.14 1.14 0.00%
Adjusted Per Share Value based on latest NOSH - 69,062
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.91 13.28 13.09 13.42 14.17 13.89 14.55 -7.66%
EPS 0.16 -0.33 0.03 -0.39 -2.00 0.22 0.56 -56.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3461 0.3299 0.3526 0.3291 0.331 0.3461 0.3467 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.88 1.10 1.18 0.56 0.51 0.68 1.00 -
P/RPS 2.07 2.53 2.92 1.26 1.09 1.49 2.09 -0.63%
P/EPS 166.04 -101.85 1,180.00 -43.75 -7.75 94.44 54.35 110.68%
EY 0.60 -0.98 0.08 -2.29 -12.90 1.06 1.84 -52.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.02 1.08 0.51 0.47 0.60 0.88 -8.52%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 10/05/02 26/02/02 29/11/01 28/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.02 0.94 1.18 1.03 0.58 0.61 0.92 -
P/RPS 2.40 2.16 2.92 2.32 1.24 1.33 1.92 16.05%
P/EPS 192.45 -87.04 1,180.00 -80.47 -8.82 84.72 50.00 145.80%
EY 0.52 -1.15 0.08 -1.24 -11.34 1.18 2.00 -59.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.87 1.08 0.94 0.53 0.54 0.81 6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment