[TURIYA] YoY TTM Result on 30-Sep-2006 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 27.55%
YoY- -42.6%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 42,672 67,882 62,954 81,519 77,231 81,688 50,193 -2.66%
PBT 16,592 -22,308 -95,040 5,262 8,264 13,469 3,720 28.27%
Tax -74 -1,706 -1,376 -1,849 -2,826 -4,602 -786 -32.52%
NP 16,518 -24,014 -96,416 3,413 5,438 8,867 2,934 33.34%
-
NP to SH 16,958 -24,162 -96,728 2,977 5,186 8,867 2,934 33.92%
-
Tax Rate 0.45% - - 35.14% 34.20% 34.17% 21.13% -
Total Cost 26,154 91,896 159,370 78,106 71,793 72,821 47,259 -9.38%
-
Net Worth 185,185 164,839 184,679 283,403 124,021 118,739 79,196 15.19%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 185,185 164,839 184,679 283,403 124,021 118,739 79,196 15.19%
NOSH 231,481 228,943 227,999 194,112 193,783 194,655 158,392 6.52%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 38.71% -35.38% -153.15% 4.19% 7.04% 10.85% 5.85% -
ROE 9.16% -14.66% -52.38% 1.05% 4.18% 7.47% 3.70% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 18.43 29.65 27.61 42.00 39.85 41.97 31.69 -8.63%
EPS 7.33 -10.55 -42.42 1.53 2.68 4.56 1.85 25.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.72 0.81 1.46 0.64 0.61 0.50 8.14%
Adjusted Per Share Value based on latest NOSH - 194,112
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 18.78 29.87 27.71 35.88 33.99 35.95 22.09 -2.66%
EPS 7.46 -10.63 -42.57 1.31 2.28 3.90 1.29 33.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.815 0.7255 0.8128 1.2473 0.5458 0.5226 0.3485 15.19%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.46 0.50 0.34 0.30 0.40 0.68 1.07 -
P/RPS 2.50 1.69 1.23 0.71 1.00 1.62 3.38 -4.89%
P/EPS 6.28 -4.74 -0.80 19.56 14.95 14.93 57.76 -30.89%
EY 15.93 -21.11 -124.78 5.11 6.69 6.70 1.73 44.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.42 0.21 0.63 1.11 2.14 -19.53%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 06/11/08 23/11/07 28/11/06 29/11/05 30/11/04 24/12/03 -
Price 0.51 0.39 0.30 0.32 0.36 0.76 1.10 -
P/RPS 2.77 1.32 1.09 0.76 0.90 1.81 3.47 -3.68%
P/EPS 6.96 -3.70 -0.71 20.87 13.45 16.68 59.38 -30.02%
EY 14.36 -27.06 -141.42 4.79 7.43 5.99 1.68 42.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.54 0.37 0.22 0.56 1.25 2.20 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment