[TURIYA] YoY TTM Result on 31-Dec-2009 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 0.86%
YoY- 165.89%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 40,595 40,009 37,907 43,383 68,742 54,236 81,002 -10.86%
PBT -16,804 4,188 -3,029 16,923 -24,417 -96,480 4,656 -
Tax -201 275 -1,534 51 -1,602 -1,051 -1,972 -31.62%
NP -17,005 4,463 -4,563 16,974 -26,019 -97,531 2,684 -
-
NP to SH -17,274 4,588 -4,484 17,104 -25,957 -97,948 2,331 -
-
Tax Rate - -6.57% - -0.30% - - 42.35% -
Total Cost 57,600 35,546 42,470 26,409 94,761 151,767 78,318 -4.98%
-
Net Worth 176,120 178,407 175,103 184,153 161,615 185,319 283,851 -7.63%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 176,120 178,407 175,103 184,153 161,615 185,319 283,851 -7.63%
NOSH 228,728 228,728 230,400 230,192 227,627 225,999 194,418 2.74%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -41.89% 11.15% -12.04% 39.13% -37.85% -179.83% 3.31% -
ROE -9.81% 2.57% -2.56% 9.29% -16.06% -52.85% 0.82% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 17.75 17.49 16.45 18.85 30.20 24.00 41.66 -13.24%
EPS -7.55 2.01 -1.95 7.43 -11.40 -43.34 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.78 0.76 0.80 0.71 0.82 1.46 -10.10%
Adjusted Per Share Value based on latest NOSH - 230,192
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 17.87 17.61 16.68 19.09 30.25 23.87 35.65 -10.86%
EPS -7.60 2.02 -1.97 7.53 -11.42 -43.11 1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7751 0.7852 0.7706 0.8105 0.7113 0.8156 1.2492 -7.63%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.24 0.45 0.75 0.46 0.50 0.30 0.37 -
P/RPS 1.35 2.57 4.56 2.44 1.66 1.25 0.89 7.18%
P/EPS -3.18 22.43 -38.54 6.19 -4.38 -0.69 30.86 -
EY -31.47 4.46 -2.59 16.15 -22.81 -144.47 3.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.58 0.99 0.58 0.70 0.37 0.25 3.64%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 20/02/13 20/02/12 23/02/11 25/02/10 26/02/09 28/02/08 28/02/07 -
Price 0.185 0.43 0.63 0.59 0.52 0.47 0.43 -
P/RPS 1.04 2.46 3.83 3.13 1.72 1.96 1.03 0.16%
P/EPS -2.45 21.44 -32.37 7.94 -4.56 -1.08 35.86 -
EY -40.82 4.66 -3.09 12.59 -21.93 -92.21 2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.55 0.83 0.74 0.73 0.57 0.29 -3.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment