[DNEX] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
18-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -63.49%
YoY- 119.23%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 148,863 72,626 71,708 110,251 123,854 220,527 545,395 -19.44%
PBT 4,854 95,073 22,422 11,376 -14,768 69,236 -48,017 -
Tax -3,426 -4,436 -6,019 1,330 -12,533 288 -16,227 -22.81%
NP 1,428 90,637 16,403 12,706 -27,301 69,524 -64,244 -
-
NP to SH -4,259 86,691 11,212 6,426 -33,411 62,983 -69,665 -37.20%
-
Tax Rate 70.58% 4.67% 26.84% -11.69% - -0.42% - -
Total Cost 147,435 -18,011 55,305 97,545 151,155 151,003 609,639 -21.05%
-
Net Worth 86,134 104,299 291,909 117,081 131,453 165,129 95,737 -1.74%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 23,712 39,434 - - - - - -
Div Payout % 0.00% 45.49% - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 86,134 104,299 291,909 117,081 131,453 165,129 95,737 -1.74%
NOSH 783,043 744,999 768,181 780,545 773,258 786,333 736,444 1.02%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.96% 124.80% 22.87% 11.52% -22.04% 31.53% -11.78% -
ROE -4.94% 83.12% 3.84% 5.49% -25.42% 38.14% -72.77% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 19.01 9.75 9.33 14.12 16.02 28.04 74.06 -20.26%
EPS -0.54 11.64 1.46 0.82 -4.32 8.01 -9.46 -37.92%
DPS 3.03 5.29 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.14 0.38 0.15 0.17 0.21 0.13 -2.74%
Adjusted Per Share Value based on latest NOSH - 780,545
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 4.29 2.09 2.07 3.18 3.57 6.35 15.71 -19.43%
EPS -0.12 2.50 0.32 0.19 -0.96 1.81 -2.01 -37.45%
DPS 0.68 1.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0248 0.03 0.0841 0.0337 0.0379 0.0476 0.0276 -1.76%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.285 0.32 0.45 0.39 0.31 0.19 0.70 -
P/RPS 1.50 3.28 4.82 2.76 1.94 0.68 0.95 7.90%
P/EPS -52.40 2.75 30.83 47.37 -7.17 2.37 -7.40 38.53%
EY -1.91 36.36 3.24 2.11 -13.94 42.16 -13.51 -27.80%
DY 10.63 16.54 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 2.29 1.18 2.60 1.82 0.90 5.38 -11.46%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 12/07/13 15/08/12 24/08/11 18/08/10 13/08/09 26/08/08 22/08/07 -
Price 0.29 0.31 0.24 0.44 0.28 0.19 0.65 -
P/RPS 1.53 3.18 2.57 3.12 1.75 0.68 0.88 9.64%
P/EPS -53.32 2.66 16.44 53.45 -6.48 2.37 -6.87 40.66%
EY -1.88 37.54 6.08 1.87 -15.43 42.16 -14.55 -28.87%
DY 10.44 17.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.21 0.63 2.93 1.65 0.90 5.00 -10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment