[DNEX] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
15-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 5.08%
YoY- 63.88%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 124,817 143,431 627,303 349,575 157,301 632,820 266,092 -11.84%
PBT -15,033 44,533 12,741 -172,565 -477,379 52,880 225,686 -
Tax -19,939 7,511 -19,106 3,365 -2,673 -20,027 -3,148 35.98%
NP -34,972 52,044 -6,365 -169,200 -480,052 32,853 222,538 -
-
NP to SH -41,493 45,398 -11,748 -174,736 -483,779 32,853 222,538 -
-
Tax Rate - -16.87% 149.96% - - 37.87% 1.39% -
Total Cost 159,789 91,387 633,668 518,775 637,353 599,967 43,554 24.16%
-
Net Worth 143,933 169,807 131,933 140,470 313,938 825,066 767,428 -24.32%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 143,933 169,807 131,933 140,470 313,938 825,066 767,428 -24.32%
NOSH 846,666 771,851 776,077 780,390 765,703 793,333 767,428 1.64%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -28.02% 36.29% -1.01% -48.40% -305.18% 5.19% 83.63% -
ROE -28.83% 26.73% -8.90% -124.39% -154.10% 3.98% 29.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 14.74 18.58 80.83 44.79 20.54 79.77 34.67 -13.27%
EPS -4.90 5.88 -1.51 -22.39 -63.18 4.14 29.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.22 0.17 0.18 0.41 1.04 1.00 -25.55%
Adjusted Per Share Value based on latest NOSH - 780,390
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 3.59 4.13 18.07 10.07 4.53 18.23 7.66 -11.85%
EPS -1.20 1.31 -0.34 -5.03 -13.93 0.95 6.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0415 0.0489 0.038 0.0405 0.0904 0.2376 0.221 -24.30%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.28 0.14 0.65 0.62 0.43 0.73 0.95 -
P/RPS 1.90 0.75 0.80 1.38 2.09 0.92 2.74 -5.91%
P/EPS -5.71 2.38 -42.94 -2.77 -0.68 17.63 3.28 -
EY -17.50 42.01 -2.33 -36.11 -146.93 5.67 30.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 0.64 3.82 3.44 1.05 0.70 0.95 9.62%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 12/11/09 24/11/08 23/11/07 15/11/06 21/11/05 26/11/04 19/11/03 -
Price 0.47 0.11 0.62 0.66 0.37 0.75 0.94 -
P/RPS 3.19 0.59 0.77 1.47 1.80 0.94 2.71 2.75%
P/EPS -9.59 1.87 -40.96 -2.95 -0.59 18.11 3.24 -
EY -10.43 53.47 -2.44 -33.93 -170.76 5.52 30.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 0.50 3.65 3.67 0.90 0.72 0.94 19.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment