[LEADER] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[LEADER] LEADER UNIVERSAL HOLDINGS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -28.88%
YoY- 75.94%
Quarter Report
Latest QR
Upcoming QR
LEADER's Result
LEADER's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,201,384 983,985 1,083,702 1,119,209 988,842 1,024,317 -0.16%
PBT -80,703 9,210 47,592 -16,711 -129,199 -444,056 1.80%
Tax -4,786 -13,683 -6,106 19,750 171,799 444,056 -
NP -85,489 -4,473 41,486 3,039 42,600 0 -100.00%
-
NP to SH -85,489 -4,473 45,860 -27,686 -115,063 -350,001 1.49%
-
Tax Rate - 148.57% 12.83% - - - -
Total Cost 1,286,873 988,458 1,042,216 1,116,170 946,242 1,024,317 -0.23%
-
Net Worth 343,344 430,220 453,784 399,999 450,927 597,258 0.58%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 343,344 430,220 453,784 399,999 450,927 597,258 0.58%
NOSH 440,185 438,999 436,331 416,666 437,794 435,955 -0.01%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -7.12% -0.45% 3.83% 0.27% 4.31% 0.00% -
ROE -24.90% -1.04% 10.11% -6.92% -25.52% -58.60% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 272.93 224.14 248.37 268.61 225.87 234.96 -0.15%
EPS -19.42 -1.02 10.51 -6.64 -26.28 -80.28 1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.98 1.04 0.96 1.03 1.37 0.59%
Adjusted Per Share Value based on latest NOSH - 416,666
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 275.59 225.72 248.59 256.74 226.83 234.97 -0.16%
EPS -19.61 -1.03 10.52 -6.35 -26.39 -80.29 1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7876 0.9869 1.0409 0.9176 1.0344 1.3701 0.58%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 - - - -
Price 0.40 0.60 0.50 0.00 0.00 0.00 -
P/RPS 0.15 0.27 0.20 0.00 0.00 0.00 -100.00%
P/EPS -2.06 -58.89 4.76 0.00 0.00 0.00 -100.00%
EY -48.55 -1.70 21.02 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.61 0.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/04 17/11/03 26/11/02 28/11/01 29/11/00 - -
Price 0.44 0.61 0.51 0.00 0.00 0.00 -
P/RPS 0.16 0.27 0.21 0.00 0.00 0.00 -100.00%
P/EPS -2.27 -59.87 4.85 0.00 0.00 0.00 -100.00%
EY -44.14 -1.67 20.61 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.62 0.49 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment