[LEADER] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[LEADER] LEADER UNIVERSAL HOLDINGS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -28.88%
YoY- 75.94%
Quarter Report
Latest QR
Upcoming QR
LEADER's Result
LEADER's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,104,409 1,119,415 1,137,196 1,119,209 1,065,874 1,023,002 967,767 9.23%
PBT 39,112 25,163 18,927 -16,711 -12,452 16,830 4,824 305.13%
Tax -6,721 -11,864 -6,682 19,750 21,695 25,770 37,776 -
NP 32,391 13,299 12,245 3,039 9,243 42,600 42,600 -16.73%
-
NP to SH 36,765 13,299 9,812 -27,686 -21,482 11,875 232 2855.69%
-
Tax Rate 17.18% 47.15% 35.30% - - -153.12% -783.08% -
Total Cost 1,072,018 1,106,116 1,124,951 1,116,170 1,056,631 980,402 925,167 10.34%
-
Net Worth 449,618 0 423,214 399,999 416,606 412,741 419,140 4.80%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 449,618 0 423,214 399,999 416,606 412,741 419,140 4.80%
NOSH 436,522 445,999 436,303 416,666 438,533 434,464 436,604 -0.01%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.93% 1.19% 1.08% 0.27% 0.87% 4.16% 4.40% -
ROE 8.18% 0.00% 2.32% -6.92% -5.16% 2.88% 0.06% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 253.00 250.99 260.64 268.61 243.05 235.46 221.66 9.24%
EPS 8.42 2.98 2.25 -6.64 -4.90 2.73 0.05 2978.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.00 0.97 0.96 0.95 0.95 0.96 4.81%
Adjusted Per Share Value based on latest NOSH - 416,666
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 253.34 256.78 260.86 256.74 244.50 234.67 222.00 9.22%
EPS 8.43 3.05 2.25 -6.35 -4.93 2.72 0.05 2980.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0314 0.00 0.9708 0.9176 0.9557 0.9468 0.9615 4.80%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 0.67 0.62 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.26 0.25 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.96 20.79 0.00 0.00 0.00 0.00 0.00 -
EY 12.57 4.81 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 31/05/02 26/02/02 28/11/01 28/08/01 21/05/01 19/02/01 -
Price 0.70 0.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.26 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.31 21.80 0.00 0.00 0.00 0.00 0.00 -
EY 12.03 4.59 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment