[LEADER] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[LEADER] LEADER UNIVERSAL HOLDINGS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -29.21%
YoY- -97.88%
Quarter Report
Latest QR
Upcoming QR
LEADER's Result
LEADER's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 537,190 258,860 1,137,196 868,281 569,977 276,641 967,767 -32.53%
PBT 32,093 6,944 18,927 17,082 11,908 708 4,824 254.95%
Tax -8,982 -5,890 -9,115 -16,476 -11,052 -708 -4,592 56.59%
NP 23,111 1,054 9,812 606 856 0 232 2067.10%
-
NP to SH 23,111 1,054 9,812 606 856 -2,433 232 2067.10%
-
Tax Rate 27.99% 84.82% 48.16% 96.45% 92.81% 100.00% 95.19% -
Total Cost 514,079 257,806 1,127,384 867,675 569,121 276,641 967,535 -34.47%
-
Net Worth 449,138 0 423,006 415,542 406,599 412,741 445,439 0.55%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 449,138 0 423,006 415,542 406,599 412,741 445,439 0.55%
NOSH 436,056 445,999 436,088 432,857 427,999 434,464 463,999 -4.06%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.30% 0.41% 0.86% 0.07% 0.15% 0.00% 0.02% -
ROE 5.15% 0.00% 2.32% 0.15% 0.21% -0.59% 0.05% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 123.19 58.04 260.77 200.59 133.17 63.67 208.57 -29.67%
EPS 5.30 0.24 2.25 0.14 0.20 -0.56 0.05 2158.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.00 0.97 0.96 0.95 0.95 0.96 4.81%
Adjusted Per Share Value based on latest NOSH - 416,666
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 123.23 59.38 260.86 199.18 130.75 63.46 222.00 -32.53%
EPS 5.30 0.24 2.25 0.14 0.20 -0.56 0.05 2158.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0303 0.00 0.9703 0.9532 0.9327 0.9468 1.0218 0.55%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 0.67 0.62 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.54 1.07 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.64 262.35 0.00 0.00 0.00 0.00 0.00 -
EY 7.91 0.38 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 31/05/02 26/02/02 28/11/01 28/08/01 21/05/01 19/02/01 -
Price 0.70 0.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.57 1.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.21 275.05 0.00 0.00 0.00 0.00 0.00 -
EY 7.57 0.36 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment