[UMLAND] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -21.65%
YoY- -79.62%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Revenue 109,888 156,621 136,779 24,601 43,486 31.14%
PBT 18,559 13,614 15,752 3,876 5,110 45.82%
Tax -9,855 -5,043 -7,723 -2,432 -3,267 38.11%
NP 8,704 8,571 8,029 1,444 1,843 57.46%
-
NP to SH 8,704 8,571 8,029 1,444 1,843 57.46%
-
Tax Rate 53.10% 37.04% 49.03% 62.75% 63.93% -
Total Cost 101,184 148,050 128,750 23,157 41,643 29.64%
-
Net Worth 734,346 730,029 741,016 696,455 745,290 -0.43%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Div 11,488 11,560 11,340 - - -
Div Payout % 131.99% 134.88% 141.25% - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Net Worth 734,346 730,029 741,016 696,455 745,290 -0.43%
NOSH 232,388 231,755 232,293 232,151 232,903 -0.06%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
NP Margin 7.92% 5.47% 5.87% 5.87% 4.24% -
ROE 1.19% 1.17% 1.08% 0.21% 0.25% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
RPS 47.29 67.58 58.88 10.60 18.67 31.23%
EPS 3.75 3.70 3.46 0.62 0.79 57.69%
DPS 5.00 4.99 4.88 0.00 0.00 -
NAPS 3.16 3.15 3.19 3.00 3.20 -0.36%
Adjusted Per Share Value based on latest NOSH - 232,151
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
RPS 36.49 52.00 45.42 8.17 14.44 31.14%
EPS 2.89 2.85 2.67 0.48 0.61 57.60%
DPS 3.81 3.84 3.77 0.00 0.00 -
NAPS 2.4383 2.424 2.4605 2.3125 2.4746 -0.43%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 28/04/00 -
Price 0.99 1.10 1.44 2.75 2.96 -
P/RPS 2.09 1.63 2.45 25.95 15.85 -44.70%
P/EPS 26.43 29.74 41.66 442.12 374.06 -53.93%
EY 3.78 3.36 2.40 0.23 0.27 116.37%
DY 5.05 4.53 3.39 0.00 0.00 -
P/NAPS 0.31 0.35 0.45 0.92 0.93 -27.48%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Date 21/11/03 28/11/02 27/11/01 - - -
Price 1.18 0.83 1.44 0.00 0.00 -
P/RPS 2.50 1.23 2.45 0.00 0.00 -
P/EPS 31.50 22.44 41.66 0.00 0.00 -
EY 3.17 4.46 2.40 0.00 0.00 -
DY 4.24 6.01 3.39 0.00 0.00 -
P/NAPS 0.37 0.26 0.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment