[UMLAND] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 98.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Revenue 83,380 109,315 103,215 93,276 56,574 12.01%
PBT 14,897 14,406 11,964 10,697 6,061 30.08%
Tax -7,228 -5,228 -4,434 -6,993 -3,907 19.71%
NP 7,669 9,178 7,530 3,704 2,154 44.97%
-
NP to SH 7,669 9,178 7,530 3,704 2,154 44.97%
-
Tax Rate 48.52% 36.29% 37.06% 65.37% 64.46% -
Total Cost 75,711 100,137 95,685 89,572 54,420 10.13%
-
Net Worth 732,146 729,696 739,098 738,485 741,161 -0.35%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Net Worth 732,146 729,696 739,098 738,485 741,161 -0.35%
NOSH 231,691 231,649 231,692 231,499 231,612 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
NP Margin 9.20% 8.40% 7.30% 3.97% 3.81% -
ROE 1.05% 1.26% 1.02% 0.50% 0.29% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
RPS 35.99 47.19 44.55 40.29 24.43 11.99%
EPS 3.31 3.96 3.25 1.60 0.93 44.96%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.15 3.19 3.19 3.20 -0.36%
Adjusted Per Share Value based on latest NOSH - 232,151
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
RPS 27.69 36.30 34.27 30.97 18.78 12.02%
EPS 2.55 3.05 2.50 1.23 0.72 44.75%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.431 2.4229 2.4541 2.452 2.4609 -0.35%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 28/04/00 -
Price 0.99 1.10 1.44 2.75 2.96 -
P/RPS 2.75 2.33 3.23 0.00 12.12 -35.19%
P/EPS 29.91 27.76 44.31 0.00 318.28 -49.92%
EY 3.34 3.60 2.26 0.00 0.31 100.41%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.45 0.92 0.93 -27.48%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Date 21/11/03 28/11/02 27/11/01 30/11/00 27/06/00 -
Price 1.18 0.83 1.44 2.24 2.96 -
P/RPS 3.28 1.76 3.23 0.00 12.12 -31.76%
P/EPS 35.65 20.95 44.31 0.00 318.28 -47.28%
EY 2.81 4.77 2.26 0.00 0.31 90.54%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.26 0.45 0.75 0.93 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment