[UMLAND] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -1.19%
YoY- 50.47%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 202,973 317,839 452,753 233,997 167,704 121,144 131,648 7.47%
PBT 11,588 53,963 72,407 37,680 32,870 26,858 18,664 -7.62%
Tax -1,567 -7,065 -12,306 -2,823 -13,688 -10,318 -9,451 -25.86%
NP 10,021 46,898 60,101 34,857 19,182 16,540 9,213 1.40%
-
NP to SH 6,789 36,758 42,112 28,864 19,182 16,540 9,213 -4.95%
-
Tax Rate 13.52% 13.09% 17.00% 7.49% 41.64% 38.42% 50.64% -
Total Cost 192,952 270,941 392,652 199,140 148,522 104,604 122,435 7.86%
-
Net Worth 822,188 830,214 772,848 814,112 739,349 726,185 736,637 1.84%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 12,036 24,102 20,876 17,406 17,360 11,581 11,488 0.77%
Div Payout % 177.29% 65.57% 49.57% 60.30% 90.50% 70.02% 124.70% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 822,188 830,214 772,848 814,112 739,349 726,185 736,637 1.84%
NOSH 241,111 241,341 232,086 232,603 232,499 232,008 232,377 0.61%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 4.94% 14.76% 13.27% 14.90% 11.44% 13.65% 7.00% -
ROE 0.83% 4.43% 5.45% 3.55% 2.59% 2.28% 1.25% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 84.18 131.70 195.08 100.60 72.13 52.22 56.65 6.81%
EPS 2.82 15.23 18.14 12.41 8.25 7.13 3.96 -5.49%
DPS 4.99 10.00 9.00 7.50 7.50 5.00 4.94 0.16%
NAPS 3.41 3.44 3.33 3.50 3.18 3.13 3.17 1.22%
Adjusted Per Share Value based on latest NOSH - 232,603
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 67.39 105.53 150.33 77.70 55.68 40.22 43.71 7.47%
EPS 2.25 12.21 13.98 9.58 6.37 5.49 3.06 -4.99%
DPS 4.00 8.00 6.93 5.78 5.76 3.85 3.81 0.81%
NAPS 2.73 2.7566 2.5661 2.7032 2.4549 2.4112 2.4459 1.84%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.76 1.16 1.70 0.78 0.80 1.00 0.69 -
P/RPS 0.90 0.88 0.87 0.78 1.11 1.92 1.22 -4.93%
P/EPS 26.99 7.62 9.37 6.29 9.70 14.03 17.40 7.58%
EY 3.70 13.13 10.67 15.91 10.31 7.13 5.75 -7.07%
DY 6.57 8.62 5.29 9.62 9.38 5.00 7.17 -1.44%
P/NAPS 0.22 0.34 0.51 0.22 0.25 0.32 0.22 0.00%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 21/05/09 22/05/08 24/05/07 25/05/06 30/05/05 28/05/04 29/05/03 -
Price 0.88 1.08 1.94 0.98 0.77 0.90 0.80 -
P/RPS 1.05 0.82 0.99 0.97 1.07 1.72 1.41 -4.79%
P/EPS 31.25 7.09 10.69 7.90 9.33 12.62 20.18 7.55%
EY 3.20 14.10 9.35 12.66 10.71 7.92 4.96 -7.03%
DY 5.67 9.26 4.64 7.65 9.74 5.56 6.18 -1.42%
P/NAPS 0.26 0.31 0.58 0.28 0.24 0.29 0.25 0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment