[UMLAND] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -46.17%
YoY- -8.11%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 211,820 88,260 403,972 259,268 182,500 171,064 121,640 9.67%
PBT 27,348 -16,700 51,660 31,884 28,600 37,192 24,384 1.92%
Tax 2,392 1,288 -14,860 -9,180 -11,488 -14,548 -11,092 -
NP 29,740 -15,412 36,800 22,704 17,112 22,644 13,292 14.35%
-
NP to SH 25,172 -15,832 23,580 15,724 17,112 22,644 13,292 11.21%
-
Tax Rate -8.75% - 28.77% 28.79% 40.17% 39.12% 45.49% -
Total Cost 182,080 103,672 367,172 236,564 165,388 148,420 108,348 9.02%
-
Net Worth 822,188 830,214 772,848 814,112 739,349 726,185 736,637 1.84%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 24,111 - - - - - - -
Div Payout % 95.79% - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 822,188 830,214 772,848 814,112 739,349 726,185 736,637 1.84%
NOSH 241,111 241,341 232,086 232,603 232,499 232,008 232,377 0.61%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 14.04% -17.46% 9.11% 8.76% 9.38% 13.24% 10.93% -
ROE 3.06% -1.91% 3.05% 1.93% 2.31% 3.12% 1.80% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 87.85 36.57 174.06 111.46 78.49 73.73 52.35 9.00%
EPS 10.44 -6.56 10.16 6.76 7.36 9.76 5.72 10.53%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.41 3.44 3.33 3.50 3.18 3.13 3.17 1.22%
Adjusted Per Share Value based on latest NOSH - 232,603
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 70.33 29.31 134.13 86.09 60.60 56.80 40.39 9.67%
EPS 8.36 -5.26 7.83 5.22 5.68 7.52 4.41 11.23%
DPS 8.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.7566 2.5661 2.7032 2.4549 2.4112 2.4459 1.84%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.76 1.16 1.70 0.78 0.80 1.00 0.69 -
P/RPS 0.87 3.17 0.98 0.70 1.02 1.36 1.32 -6.70%
P/EPS 7.28 -17.68 16.73 11.54 10.87 10.25 12.06 -8.06%
EY 13.74 -5.66 5.98 8.67 9.20 9.76 8.29 8.77%
DY 13.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.34 0.51 0.22 0.25 0.32 0.22 0.00%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 21/05/09 22/05/08 24/05/07 25/05/06 30/05/05 28/05/04 29/05/03 -
Price 0.88 1.08 1.94 0.98 0.77 0.90 0.80 -
P/RPS 1.00 2.95 1.11 0.88 0.98 1.22 1.53 -6.83%
P/EPS 8.43 -16.46 19.09 14.50 10.46 9.22 13.99 -8.08%
EY 11.86 -6.07 5.24 6.90 9.56 10.84 7.15 8.79%
DY 11.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.58 0.28 0.24 0.29 0.25 0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment