[SCIENTX] YoY TTM Result on 31-Oct-2001 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
20-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Oct-2001 [#1]
Profit Trend
QoQ- -41.86%
YoY- -83.51%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Revenue 382,984 261,709 217,076 162,379 184,773 19.97%
PBT 28,462 12,202 10,239 6,514 27,900 0.49%
Tax -8,884 -7,150 -5,132 -3,428 -9,182 -0.82%
NP 19,578 5,052 5,107 3,086 18,718 1.12%
-
NP to SH 19,578 5,052 5,107 3,086 18,718 1.12%
-
Tax Rate 31.21% 58.60% 50.12% 52.63% 32.91% -
Total Cost 363,406 256,657 211,969 159,293 166,055 21.61%
-
Net Worth 246,175 264,970 270,056 265,344 183,700 7.58%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Div - - - - 3,690 -
Div Payout % - - - - 19.72% -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Net Worth 246,175 264,970 270,056 265,344 183,700 7.58%
NOSH 61,853 61,764 61,797 61,851 61,644 0.08%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
NP Margin 5.11% 1.93% 2.35% 1.90% 10.13% -
ROE 7.95% 1.91% 1.89% 1.16% 10.19% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 619.18 423.72 351.27 262.53 299.74 19.87%
EPS 31.65 8.18 8.26 4.99 30.36 1.04%
DPS 0.00 0.00 0.00 0.00 5.99 -
NAPS 3.98 4.29 4.37 4.29 2.98 7.49%
Adjusted Per Share Value based on latest NOSH - 61,851
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 24.61 16.82 13.95 10.43 11.87 19.98%
EPS 1.26 0.32 0.33 0.20 1.20 1.22%
DPS 0.00 0.00 0.00 0.00 0.24 -
NAPS 0.1582 0.1703 0.1735 0.1705 0.118 7.59%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 -
Price 0.47 0.51 0.44 0.47 0.67 -
P/RPS 0.08 0.12 0.13 0.18 0.22 -22.33%
P/EPS 1.48 6.24 5.32 9.42 2.21 -9.53%
EY 67.35 16.04 18.78 10.62 45.32 10.40%
DY 0.00 0.00 0.00 0.00 8.93 -
P/NAPS 0.12 0.12 0.10 0.11 0.22 -14.05%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 14/12/04 19/12/03 19/12/02 20/12/01 22/12/00 -
Price 0.54 0.50 0.44 0.52 0.55 -
P/RPS 0.09 0.12 0.13 0.20 0.18 -15.90%
P/EPS 1.71 6.11 5.32 10.42 1.81 -1.40%
EY 58.62 16.36 18.78 9.59 55.21 1.50%
DY 0.00 0.00 0.00 0.00 10.88 -
P/NAPS 0.14 0.12 0.10 0.12 0.18 -6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment