[SCIENTX] YoY TTM Result on 31-Oct-2000 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- 10.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Revenue 261,709 217,076 162,379 184,773 12.30%
PBT 12,202 10,239 6,514 27,900 -24.09%
Tax -7,150 -5,132 -3,428 -9,182 -7.99%
NP 5,052 5,107 3,086 18,718 -35.37%
-
NP to SH 5,052 5,107 3,086 18,718 -35.37%
-
Tax Rate 58.60% 50.12% 52.63% 32.91% -
Total Cost 256,657 211,969 159,293 166,055 15.62%
-
Net Worth 264,970 270,056 265,344 183,700 12.98%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Div - - - 3,690 -
Div Payout % - - - 19.72% -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Net Worth 264,970 270,056 265,344 183,700 12.98%
NOSH 61,764 61,797 61,851 61,644 0.06%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
NP Margin 1.93% 2.35% 1.90% 10.13% -
ROE 1.91% 1.89% 1.16% 10.19% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 423.72 351.27 262.53 299.74 12.23%
EPS 8.18 8.26 4.99 30.36 -35.41%
DPS 0.00 0.00 0.00 5.99 -
NAPS 4.29 4.37 4.29 2.98 12.91%
Adjusted Per Share Value based on latest NOSH - 61,644
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 16.87 13.99 10.47 11.91 12.30%
EPS 0.33 0.33 0.20 1.21 -35.15%
DPS 0.00 0.00 0.00 0.24 -
NAPS 0.1708 0.1741 0.171 0.1184 12.99%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 -
Price 0.51 0.44 0.47 0.67 -
P/RPS 0.12 0.13 0.18 0.22 -18.29%
P/EPS 6.24 5.32 9.42 2.21 41.33%
EY 16.04 18.78 10.62 45.32 -29.26%
DY 0.00 0.00 0.00 8.93 -
P/NAPS 0.12 0.10 0.11 0.22 -18.29%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 19/12/03 19/12/02 20/12/01 22/12/00 -
Price 0.50 0.44 0.52 0.55 -
P/RPS 0.12 0.13 0.20 0.18 -12.64%
P/EPS 6.11 5.32 10.42 1.81 50.01%
EY 16.36 18.78 9.59 55.21 -33.33%
DY 0.00 0.00 0.00 10.88 -
P/NAPS 0.12 0.10 0.12 0.18 -12.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment