[ANCOMNY] YoY TTM Result on 30-Nov-2004 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
31-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
30-Nov-2004 [#2]
Profit Trend
QoQ- 77.3%
YoY- -105.18%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Revenue 2,260,857 1,513,688 1,168,428 1,019,598 995,926 760,040 740,342 20.43%
PBT 54,234 55,104 15,626 6,759 47,795 40,815 -37,024 -
Tax 3,103 -18,920 -12,097 -8,064 -22,616 -33,387 22,342 -28.02%
NP 57,337 36,184 3,529 -1,305 25,179 7,428 -14,682 -
-
NP to SH 19,476 20,200 -4,307 -1,305 25,179 7,428 -16,843 -
-
Tax Rate -5.72% 34.34% 77.42% 119.31% 47.32% 81.80% - -
Total Cost 2,203,520 1,477,504 1,164,899 1,020,903 970,747 752,612 755,024 19.53%
-
Net Worth 305,366 289,578 407,879 252,879 203,348 176,770 182,932 8.91%
Dividend
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Div 9,438 - - 5,896 4,703 4,708 4,802 11.91%
Div Payout % 48.46% - - 0.00% 18.68% 63.39% 0.00% -
Equity
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Net Worth 305,366 289,578 407,879 252,879 203,348 176,770 182,932 8.91%
NOSH 194,501 190,512 188,833 200,697 118,225 117,847 119,563 8.44%
Ratio Analysis
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
NP Margin 2.54% 2.39% 0.30% -0.13% 2.53% 0.98% -1.98% -
ROE 6.38% 6.98% -1.06% -0.52% 12.38% 4.20% -9.21% -
Per Share
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
RPS 1,162.39 794.54 618.76 508.03 842.39 644.94 619.20 11.06%
EPS 10.01 10.60 -2.28 -0.65 21.30 6.30 -14.09 -
DPS 4.85 0.00 0.00 2.94 4.00 4.00 4.00 3.26%
NAPS 1.57 1.52 2.16 1.26 1.72 1.50 1.53 0.43%
Adjusted Per Share Value based on latest NOSH - 200,697
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
RPS 223.40 149.57 115.46 100.75 98.41 75.10 73.16 20.43%
EPS 1.92 2.00 -0.43 -0.13 2.49 0.73 -1.66 -
DPS 0.93 0.00 0.00 0.58 0.46 0.47 0.47 12.04%
NAPS 0.3017 0.2861 0.403 0.2499 0.2009 0.1747 0.1808 8.90%
Price Multiplier on Financial Quarter End Date
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Date 29/01/08 23/01/07 13/02/06 31/01/05 28/01/04 29/01/03 29/01/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment