[ANCOMNY] YoY TTM Result on 30-Nov-2003 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
28-Jan-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
30-Nov-2003 [#2]
Profit Trend
QoQ- 10.68%
YoY- 238.97%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Revenue 1,513,688 1,168,428 1,019,598 995,926 760,040 740,342 833,346 10.45%
PBT 55,104 15,626 6,759 47,795 40,815 -37,024 12,389 28.22%
Tax -18,920 -12,097 -8,064 -22,616 -33,387 22,342 -4,422 27.39%
NP 36,184 3,529 -1,305 25,179 7,428 -14,682 7,967 28.67%
-
NP to SH 20,200 -4,307 -1,305 25,179 7,428 -16,843 -671 -
-
Tax Rate 34.34% 77.42% 119.31% 47.32% 81.80% - 35.69% -
Total Cost 1,477,504 1,164,899 1,020,903 970,747 752,612 755,024 825,379 10.18%
-
Net Worth 289,578 407,879 252,879 203,348 176,770 182,932 202,078 6.17%
Dividend
30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Div - - 5,896 4,703 4,708 4,802 4,759 -
Div Payout % - - 0.00% 18.68% 63.39% 0.00% 0.00% -
Equity
30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Net Worth 289,578 407,879 252,879 203,348 176,770 182,932 202,078 6.17%
NOSH 190,512 188,833 200,697 118,225 117,847 119,563 120,284 7.96%
Ratio Analysis
30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
NP Margin 2.39% 0.30% -0.13% 2.53% 0.98% -1.98% 0.96% -
ROE 6.98% -1.06% -0.52% 12.38% 4.20% -9.21% -0.33% -
Per Share
30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
RPS 794.54 618.76 508.03 842.39 644.94 619.20 692.81 2.30%
EPS 10.60 -2.28 -0.65 21.30 6.30 -14.09 -0.56 -
DPS 0.00 0.00 2.94 4.00 4.00 4.00 4.00 -
NAPS 1.52 2.16 1.26 1.72 1.50 1.53 1.68 -1.65%
Adjusted Per Share Value based on latest NOSH - 118,225
30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
RPS 149.57 115.46 100.75 98.41 75.10 73.16 82.35 10.45%
EPS 2.00 -0.43 -0.13 2.49 0.73 -1.66 -0.07 -
DPS 0.00 0.00 0.58 0.46 0.47 0.47 0.47 -
NAPS 0.2861 0.403 0.2499 0.2009 0.1747 0.1808 0.1997 6.17%
Price Multiplier on Financial Quarter End Date
30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Date 23/01/07 13/02/06 31/01/05 28/01/04 29/01/03 29/01/02 17/01/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment