[TA] YoY TTM Result on 31-Jan-2002 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
27-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- 344.78%
YoY- -68.28%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 283,284 204,713 154,533 204,066 376,873 416,444 -7.40%
PBT 129,242 133,269 20,006 6,853 20,349 141,512 -1.79%
Tax -12,869 -16,975 -4,201 35,905 39,909 -1,450 54.67%
NP 116,373 116,294 15,805 42,758 60,258 140,062 -3.63%
-
NP to SH 116,373 116,294 15,805 10,413 32,830 140,062 -3.63%
-
Tax Rate 9.96% 12.74% 21.00% -523.93% -196.12% 1.02% -
Total Cost 166,911 88,419 138,728 161,308 316,615 276,382 -9.58%
-
Net Worth 1,767,794 1,327,158 1,535,624 1,327,800 1,499,534 1,255,383 7.07%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 46,618 66,580 - - 9,554 7,998 42.21%
Div Payout % 40.06% 57.25% - - 29.10% 5.71% -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 1,767,794 1,327,158 1,535,624 1,327,800 1,499,534 1,255,383 7.07%
NOSH 1,329,168 1,327,158 1,312,500 1,327,800 1,327,021 1,110,958 3.64%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 41.08% 56.81% 10.23% 20.95% 15.99% 33.63% -
ROE 6.58% 8.76% 1.03% 0.78% 2.19% 11.16% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 21.31 15.42 11.77 15.37 28.40 37.49 -10.67%
EPS 8.76 8.76 1.20 0.78 2.47 12.61 -7.01%
DPS 3.50 5.00 0.00 0.00 0.72 0.72 37.15%
NAPS 1.33 1.00 1.17 1.00 1.13 1.13 3.30%
Adjusted Per Share Value based on latest NOSH - 1,327,800
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 11.35 8.20 6.19 8.17 15.09 16.68 -7.40%
EPS 4.66 4.66 0.63 0.42 1.31 5.61 -3.63%
DPS 1.87 2.67 0.00 0.00 0.38 0.32 42.28%
NAPS 0.708 0.5315 0.615 0.5318 0.6006 0.5028 7.07%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.86 1.09 0.54 0.74 0.84 1.80 -
P/RPS 4.04 7.07 4.59 4.81 2.96 4.80 -3.38%
P/EPS 9.82 12.44 44.84 94.36 33.95 14.28 -7.20%
EY 10.18 8.04 2.23 1.06 2.95 7.00 7.76%
DY 4.07 4.59 0.00 0.00 0.86 0.40 58.95%
P/NAPS 0.65 1.09 0.46 0.74 0.74 1.59 -16.36%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/03/05 30/03/04 31/03/03 27/03/02 30/03/01 - -
Price 0.79 0.90 0.49 0.74 0.52 0.00 -
P/RPS 3.71 5.83 4.16 4.81 1.83 0.00 -
P/EPS 9.02 10.27 40.69 94.36 21.02 0.00 -
EY 11.08 9.74 2.46 1.06 4.76 0.00 -
DY 4.43 5.56 0.00 0.00 1.38 0.00 -
P/NAPS 0.59 0.90 0.42 0.74 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment