[TA] YoY TTM Result on 31-Jan-2003 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
31-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- -45.43%
YoY- 51.78%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 312,756 283,284 204,713 154,533 204,066 376,873 416,444 -4.65%
PBT 83,133 129,242 133,269 20,006 6,853 20,349 141,512 -8.47%
Tax -8,796 -12,869 -16,975 -4,201 35,905 39,909 -1,450 35.01%
NP 74,337 116,373 116,294 15,805 42,758 60,258 140,062 -10.01%
-
NP to SH 74,099 116,373 116,294 15,805 10,413 32,830 140,062 -10.05%
-
Tax Rate 10.58% 9.96% 12.74% 21.00% -523.93% -196.12% 1.02% -
Total Cost 238,419 166,911 88,419 138,728 161,308 316,615 276,382 -2.43%
-
Net Worth 1,327,328 1,767,794 1,327,158 1,535,624 1,327,800 1,499,534 1,255,383 0.93%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - 46,618 66,580 - - 9,554 7,998 -
Div Payout % - 40.06% 57.25% - - 29.10% 5.71% -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 1,327,328 1,767,794 1,327,158 1,535,624 1,327,800 1,499,534 1,255,383 0.93%
NOSH 1,327,328 1,329,168 1,327,158 1,312,500 1,327,800 1,327,021 1,110,958 3.00%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 23.77% 41.08% 56.81% 10.23% 20.95% 15.99% 33.63% -
ROE 5.58% 6.58% 8.76% 1.03% 0.78% 2.19% 11.16% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 23.56 21.31 15.42 11.77 15.37 28.40 37.49 -7.44%
EPS 5.58 8.76 8.76 1.20 0.78 2.47 12.61 -12.69%
DPS 0.00 3.50 5.00 0.00 0.00 0.72 0.72 -
NAPS 1.00 1.33 1.00 1.17 1.00 1.13 1.13 -2.01%
Adjusted Per Share Value based on latest NOSH - 1,312,500
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 12.53 11.35 8.20 6.19 8.17 15.09 16.68 -4.65%
EPS 2.97 4.66 4.66 0.63 0.42 1.31 5.61 -10.04%
DPS 0.00 1.87 2.67 0.00 0.00 0.38 0.32 -
NAPS 0.5316 0.708 0.5315 0.615 0.5318 0.6006 0.5028 0.93%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.67 0.86 1.09 0.54 0.74 0.84 1.80 -
P/RPS 2.84 4.04 7.07 4.59 4.81 2.96 4.80 -8.36%
P/EPS 12.00 9.82 12.44 44.84 94.36 33.95 14.28 -2.85%
EY 8.33 10.18 8.04 2.23 1.06 2.95 7.00 2.93%
DY 0.00 4.07 4.59 0.00 0.00 0.86 0.40 -
P/NAPS 0.67 0.65 1.09 0.46 0.74 0.74 1.59 -13.40%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/03/06 30/03/05 30/03/04 31/03/03 27/03/02 30/03/01 - -
Price 0.65 0.79 0.90 0.49 0.74 0.52 0.00 -
P/RPS 2.76 3.71 5.83 4.16 4.81 1.83 0.00 -
P/EPS 11.64 9.02 10.27 40.69 94.36 21.02 0.00 -
EY 8.59 11.08 9.74 2.46 1.06 4.76 0.00 -
DY 0.00 4.43 5.56 0.00 0.00 1.38 0.00 -
P/NAPS 0.65 0.59 0.90 0.42 0.74 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment