[NAMFATT] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[NAMFATT] NAM FATT CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -3842.76%
YoY- -5833.8%
Quarter Report
Latest QR
Upcoming QR
NAMFATT's Result
NAMFATT's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 613,537 521,178 444,446 292,250 357,718 467,185 -0.28%
PBT 48,235 59,178 24,792 -388,196 16,164 6,656 -2.06%
Tax -15,065 -10,577 -3,660 5,743 -9,419 13,348 -
NP 33,170 48,601 21,132 -382,453 6,745 20,004 -0.53%
-
NP to SH 33,170 48,601 21,132 -386,745 6,745 17,621 -0.66%
-
Tax Rate 31.23% 17.87% 14.76% - 58.27% -200.54% -
Total Cost 580,367 472,577 423,314 674,703 350,973 447,181 -0.27%
-
Net Worth 384,403 452,666 161,950 150,966 203,500 194,695 -0.71%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 384,403 452,666 161,950 150,966 203,500 194,695 -0.71%
NOSH 192,201 149,395 91,497 91,494 92,500 88,902 -0.80%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 5.41% 9.33% 4.75% -130.87% 1.89% 4.28% -
ROE 8.63% 10.74% 13.05% -256.18% 3.31% 9.05% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 319.22 348.86 485.75 319.42 386.72 525.50 0.52%
EPS 17.26 32.53 23.10 -422.70 7.29 19.82 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 3.03 1.77 1.65 2.20 2.19 0.09%
Adjusted Per Share Value based on latest NOSH - 91,494
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 165.08 140.23 119.59 78.64 96.25 125.71 -0.28%
EPS 8.93 13.08 5.69 -104.06 1.81 4.74 -0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0343 1.218 0.4358 0.4062 0.5476 0.5239 -0.71%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 - - - - -
Price 0.54 0.75 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.13 2.31 0.00 0.00 0.00 0.00 -100.00%
EY 31.96 43.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 20/02/04 27/02/03 28/02/02 28/02/01 - -
Price 0.50 0.83 0.49 0.00 0.00 0.00 -
P/RPS 0.16 0.24 0.10 0.00 0.00 0.00 -100.00%
P/EPS 2.90 2.55 2.12 0.00 0.00 0.00 -100.00%
EY 34.52 39.20 47.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.28 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment