[NYLEX] YoY TTM Result on 31-Aug-2019 [#1]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- -126.26%
YoY- -136.72%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
TTM Result
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Revenue 659,221 1,180,680 1,067,654 1,454,523 1,553,135 1,377,739 1,147,790 -8.82%
PBT -33,471 27,128 -19,163 -260 32,301 36,759 20,409 -
Tax -17,490 -5,001 -6,700 -9,235 -10,461 -12,497 -9,251 11.19%
NP -50,961 22,127 -25,863 -9,495 21,840 24,262 11,158 -
-
NP to SH -51,133 21,156 -23,600 -7,539 20,529 21,562 9,913 -
-
Tax Rate - 18.43% - - 32.39% 34.00% 45.33% -
Total Cost 710,182 1,158,553 1,093,517 1,464,018 1,531,295 1,353,477 1,136,632 -7.53%
-
Net Worth 23,372 313,752 301,961 330,429 348,672 347,340 328,999 -35.63%
Dividend
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Div - - - 3,663 3,755 3,838 3,848 -
Div Payout % - - - 0.00% 18.29% 17.80% 38.82% -
Equity
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 23,372 313,752 301,961 330,429 348,672 347,340 328,999 -35.63%
NOSH 194,337 194,337 194,337 194,337 194,337 194,337 195,833 -0.12%
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
NP Margin -7.73% 1.87% -2.42% -0.65% 1.41% 1.76% 0.97% -
ROE -218.78% 6.74% -7.82% -2.28% 5.89% 6.21% 3.01% -
Per Share
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 366.67 658.54 590.47 814.36 828.52 717.94 586.11 -7.51%
EPS -28.44 11.80 -13.05 -4.22 10.95 11.24 5.06 -
DPS 0.00 0.00 0.00 2.05 2.00 2.00 2.00 -
NAPS 0.13 1.75 1.67 1.85 1.86 1.81 1.68 -34.70%
Adjusted Per Share Value based on latest NOSH - 194,337
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 366.67 656.71 593.84 809.02 863.87 766.32 638.42 -8.82%
EPS -28.44 11.77 -13.13 -4.19 11.42 11.99 5.51 -
DPS 0.00 0.00 0.00 2.04 2.09 2.13 2.14 -
NAPS 0.13 1.7451 1.6795 1.8379 1.9394 1.932 1.8299 -35.63%
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.235 0.83 0.67 0.60 0.68 0.915 0.575 -
P/RPS 0.06 0.13 0.11 0.07 0.08 0.13 0.10 -8.15%
P/EPS -0.83 7.03 -5.13 -14.21 6.21 8.14 11.36 -
EY -121.02 14.22 -19.48 -7.03 16.10 12.28 8.80 -
DY 0.00 0.00 0.00 3.42 2.95 2.19 3.48 -
P/NAPS 1.81 0.47 0.40 0.32 0.37 0.51 0.34 32.12%
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 18/10/22 28/10/21 27/10/20 29/10/19 25/10/18 26/10/17 26/10/16 -
Price 0.19 1.23 0.58 0.58 0.63 1.02 0.725 -
P/RPS 0.05 0.19 0.10 0.07 0.08 0.14 0.12 -13.57%
P/EPS -0.67 10.42 -4.44 -13.74 5.75 9.08 14.32 -
EY -149.69 9.59 -22.50 -7.28 17.38 11.02 6.98 -
DY 0.00 0.00 0.00 3.54 3.18 1.96 2.76 -
P/NAPS 1.46 0.70 0.35 0.31 0.34 0.56 0.43 22.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment