[HUMEIND] YoY TTM Result on 30-Jun-2000 [#4]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 60.05%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 111,434 177,444 156,412 105,597 1.80%
PBT 208,766 37,909 29,118 15,293 138.99%
Tax -8,324 -6,721 -5,330 -1,905 63.48%
NP 200,442 31,188 23,788 13,388 146.46%
-
NP to SH 200,442 31,188 23,788 13,388 146.46%
-
Tax Rate 3.99% 17.73% 18.30% 12.46% -
Total Cost -89,008 146,256 132,624 92,209 -
-
Net Worth 314,615 119,891 101,899 89,211 52.21%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 11,113 8,160 15,285 9,760 4.42%
Div Payout % 5.54% 26.17% 64.26% 72.91% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 314,615 119,891 101,899 89,211 52.21%
NOSH 62,300 61,300 61,090 61,032 0.68%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 179.88% 17.58% 15.21% 12.68% -
ROE 63.71% 26.01% 23.34% 15.01% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 178.87 289.47 256.03 173.02 1.11%
EPS 321.74 50.88 38.94 21.94 144.76%
DPS 18.00 13.32 25.00 16.00 4.00%
NAPS 5.05 1.9558 1.668 1.4617 51.17%
Adjusted Per Share Value based on latest NOSH - 61,032
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 15.36 24.46 21.56 14.56 1.79%
EPS 27.63 4.30 3.28 1.85 146.26%
DPS 1.53 1.12 2.11 1.35 4.26%
NAPS 0.4337 0.1653 0.1405 0.123 52.20%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 5.45 4.70 2.91 3.00 -
P/RPS 3.05 1.62 1.14 1.73 20.80%
P/EPS 1.69 9.24 7.47 13.68 -50.19%
EY 59.03 10.82 13.38 7.31 100.62%
DY 3.30 2.83 8.59 5.33 -14.76%
P/NAPS 1.08 2.40 1.74 2.05 -19.23%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 22/08/02 28/08/01 24/08/00 -
Price 5.40 4.88 3.00 2.82 -
P/RPS 3.02 1.69 1.17 1.63 22.82%
P/EPS 1.68 9.59 7.70 12.86 -49.25%
EY 59.58 10.43 12.98 7.78 97.10%
DY 3.33 2.73 8.33 5.67 -16.25%
P/NAPS 1.07 2.50 1.80 1.93 -17.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment