[HUMEIND] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 54.46%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 37,777 39,496 36,607 28,143 24,444 27,410 25,600 -0.39%
PBT 6,190 6,577 8,083 5,843 3,794 2,592 3,064 -0.71%
Tax -1,085 -860 -1,782 -820 -542 -264 -279 -1.36%
NP 5,105 5,717 6,301 5,023 3,252 2,328 2,785 -0.61%
-
NP to SH 5,105 5,717 6,301 5,023 3,252 2,328 2,785 -0.61%
-
Tax Rate 17.53% 13.08% 22.05% 14.03% 14.29% 10.19% 9.11% -
Total Cost 32,672 33,779 30,306 23,120 21,192 25,082 22,815 -0.36%
-
Net Worth 95,313 97,219 95,792 89,211 91,025 90,529 88,199 -0.07%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 9,170 6,114 - 6,713 - 3,047 - -100.00%
Div Payout % 179.64% 106.95% - 133.66% - 130.89% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 95,313 97,219 95,792 89,211 91,025 90,529 88,199 -0.07%
NOSH 61,137 61,144 61,115 61,032 61,127 60,942 60,940 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 13.51% 14.47% 17.21% 17.85% 13.30% 8.49% 10.88% -
ROE 5.36% 5.88% 6.58% 5.63% 3.57% 2.57% 3.16% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 61.79 64.59 59.90 46.11 39.99 44.98 42.01 -0.39%
EPS 8.35 9.35 10.31 8.23 5.32 3.82 4.57 -0.60%
DPS 15.00 10.00 0.00 11.00 0.00 5.00 0.00 -100.00%
NAPS 1.559 1.59 1.5674 1.4617 1.4891 1.4855 1.4473 -0.07%
Adjusted Per Share Value based on latest NOSH - 61,032
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.21 5.44 5.05 3.88 3.37 3.78 3.53 -0.39%
EPS 0.70 0.79 0.87 0.69 0.45 0.32 0.38 -0.61%
DPS 1.26 0.84 0.00 0.93 0.00 0.42 0.00 -100.00%
NAPS 0.1314 0.134 0.132 0.123 0.1255 0.1248 0.1216 -0.07%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.90 2.71 2.88 3.00 3.00 0.00 0.00 -
P/RPS 4.69 4.20 4.81 6.51 7.50 0.00 0.00 -100.00%
P/EPS 34.73 28.98 27.93 36.45 56.39 0.00 0.00 -100.00%
EY 2.88 3.45 3.58 2.74 1.77 0.00 0.00 -100.00%
DY 5.17 3.69 0.00 3.67 0.00 0.00 0.00 -100.00%
P/NAPS 1.86 1.70 1.84 2.05 2.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 08/05/01 07/02/01 07/11/00 24/08/00 04/05/00 25/01/00 24/11/99 -
Price 2.80 2.63 2.70 2.82 4.04 2.00 0.00 -
P/RPS 4.53 4.07 4.51 6.12 10.10 4.45 0.00 -100.00%
P/EPS 33.53 28.13 26.19 34.26 75.94 52.36 0.00 -100.00%
EY 2.98 3.56 3.82 2.92 1.32 1.91 0.00 -100.00%
DY 5.36 3.80 0.00 3.90 0.00 2.50 0.00 -100.00%
P/NAPS 1.80 1.65 1.72 1.93 2.71 1.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment