[HUMEIND] QoQ TTM Result on 30-Jun-2000 [#4]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 60.05%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 142,023 128,690 116,604 105,597 77,454 83.36%
PBT 26,693 24,297 20,312 15,293 9,450 182.46%
Tax -4,547 -4,004 -3,408 -1,905 -1,085 319.07%
NP 22,146 20,293 16,904 13,388 8,365 164.74%
-
NP to SH 22,146 20,293 16,904 13,388 8,365 164.74%
-
Tax Rate 17.03% 16.48% 16.78% 12.46% 11.48% -
Total Cost 119,877 108,397 99,700 92,209 69,089 73.51%
-
Net Worth 95,313 97,219 95,792 89,211 91,025 4.71%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 21,998 12,828 9,760 9,760 - -
Div Payout % 99.33% 63.21% 57.74% 72.91% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 95,313 97,219 95,792 89,211 91,025 4.71%
NOSH 61,137 61,144 61,115 61,032 61,127 0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 15.59% 15.77% 14.50% 12.68% 10.80% -
ROE 23.23% 20.87% 17.65% 15.01% 9.19% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 232.30 210.47 190.79 173.02 126.71 83.33%
EPS 36.22 33.19 27.66 21.94 13.68 164.76%
DPS 36.00 21.00 16.00 16.00 0.00 -
NAPS 1.559 1.59 1.5674 1.4617 1.4891 4.69%
Adjusted Per Share Value based on latest NOSH - 61,032
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.58 17.74 16.07 14.56 10.68 83.33%
EPS 3.05 2.80 2.33 1.85 1.15 165.21%
DPS 3.03 1.77 1.35 1.35 0.00 -
NAPS 0.1314 0.134 0.132 0.123 0.1255 4.70%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.90 2.71 2.88 3.00 3.00 -
P/RPS 1.25 1.29 1.51 1.73 2.37 -47.25%
P/EPS 8.01 8.17 10.41 13.68 21.92 -63.45%
EY 12.49 12.25 9.60 7.31 4.56 173.90%
DY 12.41 7.75 5.56 5.33 0.00 -
P/NAPS 1.86 1.70 1.84 2.05 2.01 -7.46%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/05/01 07/02/01 07/11/00 24/08/00 - -
Price 2.80 2.63 2.70 2.82 0.00 -
P/RPS 1.21 1.25 1.42 1.63 0.00 -
P/EPS 7.73 7.92 9.76 12.86 0.00 -
EY 12.94 12.62 10.24 7.78 0.00 -
DY 12.86 7.98 5.93 5.67 0.00 -
P/NAPS 1.80 1.65 1.72 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment