[MIECO] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
19-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 164.07%
YoY- 120.12%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 300,276 309,628 197,121 183,396 321,006 350,312 357,501 -2.86%
PBT -15,215 6,037 -1,219 5,051 -51,367 -4,758 10,120 -
Tax 4,218 -117 -22 4,354 4,621 3,365 -3,139 -
NP -10,997 5,920 -1,241 9,405 -46,746 -1,393 6,981 -
-
NP to SH -10,997 5,920 -1,241 9,405 -46,746 -1,393 6,981 -
-
Tax Rate - 1.94% - -86.20% - - 31.02% -
Total Cost 311,273 303,708 198,362 173,991 367,752 351,705 350,520 -1.95%
-
Net Worth 313,377 323,907 317,550 320,988 308,836 459,900 302,100 0.61%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - 2,093 -
Div Payout % - - - - - - 29.98% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 313,377 323,907 317,550 320,988 308,836 459,900 302,100 0.61%
NOSH 210,320 210,329 210,298 211,176 210,092 209,999 176,666 2.94%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -3.66% 1.91% -0.63% 5.13% -14.56% -0.40% 1.95% -
ROE -3.51% 1.83% -0.39% 2.93% -15.14% -0.30% 2.31% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 142.77 147.21 93.73 86.84 152.79 166.82 202.36 -5.64%
EPS -5.23 2.81 -0.59 4.45 -22.25 -0.66 3.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.18 -
NAPS 1.49 1.54 1.51 1.52 1.47 2.19 1.71 -2.26%
Adjusted Per Share Value based on latest NOSH - 211,176
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 30.03 30.96 19.71 18.34 32.10 35.03 35.75 -2.86%
EPS -1.10 0.59 -0.12 0.94 -4.67 -0.14 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.21 -
NAPS 0.3134 0.3239 0.3176 0.321 0.3088 0.4599 0.3021 0.61%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.39 0.44 0.78 0.47 0.28 0.53 1.11 -
P/RPS 0.27 0.30 0.83 0.54 0.18 0.32 0.55 -11.17%
P/EPS -7.46 15.63 -132.18 10.55 -1.26 -79.90 28.09 -
EY -13.41 6.40 -0.76 9.48 -79.46 -1.25 3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.07 -
P/NAPS 0.26 0.29 0.52 0.31 0.19 0.24 0.65 -14.15%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 22/05/13 22/05/12 24/05/11 19/05/10 22/05/09 23/05/08 25/05/07 -
Price 0.415 0.38 0.62 0.40 0.32 0.56 1.09 -
P/RPS 0.29 0.26 0.66 0.46 0.21 0.34 0.54 -9.83%
P/EPS -7.94 13.50 -105.06 8.98 -1.44 -84.42 27.58 -
EY -12.60 7.41 -0.95 11.13 -69.53 -1.18 3.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.09 -
P/NAPS 0.28 0.25 0.41 0.26 0.22 0.26 0.64 -12.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment