[CHINWEL] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
17-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 1280.93%
YoY- 866.65%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 456,452 657,838 491,655 535,784 680,729 591,294 521,288 -2.18%
PBT 52,280 122,206 33,080 7,303 68,822 66,736 62,118 -2.83%
Tax -12,891 -26,249 -9,687 -4,883 -11,245 -10,852 -11,060 2.58%
NP 39,389 95,957 23,393 2,420 57,577 55,884 51,058 -4.23%
-
NP to SH 39,461 95,989 23,393 2,420 57,577 55,884 51,058 -4.20%
-
Tax Rate 24.66% 21.48% 29.28% 66.86% 16.34% 16.26% 17.80% -
Total Cost 417,063 561,881 468,262 533,364 623,152 535,410 470,230 -1.97%
-
Net Worth 681,755 664,587 580,025 568,582 578,671 548,932 533,168 4.18%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 15,783 38,385 9,532 4,401 23,062 23,813 20,368 -4.15%
Div Payout % 40.00% 39.99% 40.75% 181.88% 40.06% 42.61% 39.89% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 681,755 664,587 580,025 568,582 578,671 548,932 533,168 4.18%
NOSH 299,533 299,533 299,533 299,533 299,533 299,533 299,533 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 8.63% 14.59% 4.76% 0.45% 8.46% 9.45% 9.79% -
ROE 5.79% 14.44% 4.03% 0.43% 9.95% 10.18% 9.58% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 159.35 229.64 170.38 182.81 231.74 199.28 174.03 -1.45%
EPS 13.78 33.51 8.11 0.83 19.60 18.83 17.05 -3.48%
DPS 5.51 13.40 3.30 1.50 7.85 8.00 6.80 -3.44%
NAPS 2.38 2.32 2.01 1.94 1.97 1.85 1.78 4.95%
Adjusted Per Share Value based on latest NOSH - 299,533
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 152.39 219.62 164.14 178.87 227.26 197.41 174.03 -2.18%
EPS 13.17 32.05 7.81 0.81 19.22 18.66 17.05 -4.21%
DPS 5.27 12.82 3.18 1.47 7.70 7.95 6.80 -4.15%
NAPS 2.2761 2.2187 1.9364 1.8982 1.9319 1.8326 1.78 4.18%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.32 1.70 1.20 1.01 1.80 1.54 1.79 -
P/RPS 0.83 0.74 0.70 0.55 0.78 0.77 1.03 -3.53%
P/EPS 9.58 5.07 14.80 122.32 9.18 8.18 10.50 -1.51%
EY 10.44 19.71 6.76 0.82 10.89 12.23 9.52 1.54%
DY 4.17 7.88 2.75 1.49 4.36 5.19 3.80 1.55%
P/NAPS 0.55 0.73 0.60 0.52 0.91 0.83 1.01 -9.62%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 29/08/22 17/09/21 26/08/20 28/08/19 27/08/18 29/08/17 -
Price 1.43 1.76 1.28 1.01 1.73 1.59 1.79 -
P/RPS 0.90 0.77 0.75 0.55 0.75 0.80 1.03 -2.22%
P/EPS 10.38 5.25 15.79 122.32 8.83 8.44 10.50 -0.19%
EY 9.63 19.04 6.33 0.82 11.33 11.85 9.52 0.19%
DY 3.85 7.61 2.58 1.49 4.54 5.03 3.80 0.21%
P/NAPS 0.60 0.76 0.64 0.52 0.88 0.86 1.01 -8.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment