[APM] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -2.15%
YoY- -4.65%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,326,908 1,202,089 1,444,560 1,234,698 1,223,613 1,111,449 1,203,763 1.63%
PBT 53,644 8,283 76,126 81,599 82,261 64,765 130,774 -13.78%
Tax -19,688 -11,528 -14,093 -21,494 -25,089 -16,206 -34,739 -9.02%
NP 33,956 -3,245 62,033 60,105 57,172 48,559 96,035 -15.89%
-
NP to SH 14,607 -18,185 39,022 43,790 45,926 40,082 83,575 -25.20%
-
Tax Rate 36.70% 139.18% 18.51% 26.34% 30.50% 25.02% 26.56% -
Total Cost 1,292,952 1,205,334 1,382,527 1,174,593 1,166,441 1,062,890 1,107,728 2.60%
-
Net Worth 1,302,003 1,257,058 1,243,907 1,218,488 1,200,898 1,167,629 1,155,480 2.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 13,684 9,779 23,469 26,403 28,360 33,255 38,140 -15.69%
Div Payout % 93.69% 0.00% 60.15% 60.30% 61.75% 82.97% 45.64% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,302,003 1,257,058 1,243,907 1,218,488 1,200,898 1,167,629 1,155,480 2.00%
NOSH 201,600 201,600 201,600 201,600 201,600 195,582 195,512 0.51%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.56% -0.27% 4.29% 4.87% 4.67% 4.37% 7.98% -
ROE 1.12% -1.45% 3.14% 3.59% 3.82% 3.43% 7.23% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 678.74 614.88 738.59 631.29 625.61 568.28 615.70 1.63%
EPS 7.47 -9.30 19.95 22.39 23.48 20.49 42.75 -25.20%
DPS 7.00 5.00 12.00 13.50 14.50 17.00 19.50 -15.68%
NAPS 6.66 6.43 6.36 6.23 6.14 5.97 5.91 2.00%
Adjusted Per Share Value based on latest NOSH - 201,600
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 658.19 596.27 716.55 612.45 606.95 551.31 597.10 1.63%
EPS 7.25 -9.02 19.36 21.72 22.78 19.88 41.46 -25.20%
DPS 6.79 4.85 11.64 13.10 14.07 16.50 18.92 -15.68%
NAPS 6.4583 6.2354 6.1702 6.0441 5.9568 5.7918 5.7316 2.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.28 1.71 2.75 3.55 4.00 3.68 4.78 -
P/RPS 0.34 0.28 0.37 0.56 0.64 0.65 0.78 -12.91%
P/EPS 30.51 -18.38 13.78 15.86 17.03 17.96 11.18 18.19%
EY 3.28 -5.44 7.26 6.31 5.87 5.57 8.94 -15.37%
DY 3.07 2.92 4.36 3.80 3.63 4.62 4.08 -4.62%
P/NAPS 0.34 0.27 0.43 0.57 0.65 0.62 0.81 -13.45%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 20/08/21 19/08/20 27/08/19 29/08/18 21/08/17 23/08/16 21/08/15 -
Price 2.27 1.65 2.40 3.75 3.85 3.51 4.15 -
P/RPS 0.33 0.27 0.32 0.59 0.62 0.62 0.67 -11.12%
P/EPS 30.38 -17.74 12.03 16.75 16.40 17.13 9.71 20.91%
EY 3.29 -5.64 8.31 5.97 6.10 5.84 10.30 -17.30%
DY 3.08 3.03 5.00 3.60 3.77 4.84 4.70 -6.79%
P/NAPS 0.34 0.26 0.38 0.60 0.63 0.59 0.70 -11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment