[APM] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 1.56%
YoY- 292.54%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 666,144 696,038 659,584 619,821 137,983 -1.62%
PBT 64,480 91,586 79,617 55,334 10,420 -1.87%
Tax -15,800 -19,999 -22,773 -14,160 69 -
NP 48,680 71,587 56,844 41,174 10,489 -1.58%
-
NP to SH 48,680 71,587 56,844 41,174 10,489 -1.58%
-
Tax Rate 24.50% 21.84% 28.60% 25.59% -0.66% -
Total Cost 617,464 624,451 602,740 578,647 127,494 -1.62%
-
Net Worth 402,938 368,916 318,372 278,074 246,101 -0.51%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 22,149 28,216 22,165 18,140 6,051 -1.34%
Div Payout % 45.50% 39.42% 38.99% 44.06% 57.70% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 402,938 368,916 318,372 278,074 246,101 -0.51%
NOSH 201,469 201,593 201,501 201,503 201,722 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 7.31% 10.28% 8.62% 6.64% 7.60% -
ROE 12.08% 19.40% 17.85% 14.81% 4.26% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 330.64 345.27 327.33 307.60 68.40 -1.62%
EPS 24.16 35.51 28.21 20.43 5.20 -1.58%
DPS 11.00 14.00 11.00 9.00 3.00 -1.34%
NAPS 2.00 1.83 1.58 1.38 1.22 -0.51%
Adjusted Per Share Value based on latest NOSH - 201,503
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 330.43 345.26 327.17 307.45 68.44 -1.62%
EPS 24.15 35.51 28.20 20.42 5.20 -1.58%
DPS 10.99 14.00 10.99 9.00 3.00 -1.34%
NAPS 1.9987 1.8299 1.5792 1.3793 1.2207 -0.51%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.80 3.04 2.14 1.88 0.00 -
P/RPS 0.85 0.88 0.65 0.61 0.00 -100.00%
P/EPS 11.59 8.56 7.59 9.20 0.00 -100.00%
EY 8.63 11.68 13.18 10.87 0.00 -100.00%
DY 3.93 4.61 5.14 4.79 0.00 -100.00%
P/NAPS 1.40 1.66 1.35 1.36 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/04 26/02/03 27/02/02 22/02/01 - -
Price 2.73 2.86 2.28 1.71 0.00 -
P/RPS 0.83 0.83 0.70 0.56 0.00 -100.00%
P/EPS 11.30 8.05 8.08 8.37 0.00 -100.00%
EY 8.85 12.42 12.37 11.95 0.00 -100.00%
DY 4.03 4.90 4.82 5.26 0.00 -100.00%
P/NAPS 1.37 1.56 1.44 1.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment