[APM] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 36.4%
YoY- 20.77%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 510,397 346,762 169,193 619,821 460,322 297,797 129,946 148.73%
PBT 59,037 36,886 17,114 55,333 41,419 25,889 10,902 208.05%
Tax -15,613 -10,632 -5,026 -13,660 -10,868 -6,411 -2,936 204.35%
NP 43,424 26,254 12,088 41,673 30,551 19,478 7,966 209.41%
-
NP to SH 43,424 26,254 12,088 41,673 30,551 19,478 7,966 209.41%
-
Tax Rate 26.45% 28.82% 29.37% 24.69% 26.24% 24.76% 26.93% -
Total Cost 466,973 320,508 157,105 578,148 429,771 278,319 121,980 144.51%
-
Net Worth 304,411 288,350 290,112 278,229 268,203 256,077 252,088 13.38%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 10,079 10,082 - 18,145 - 10,081 - -
Div Payout % 23.21% 38.40% - 43.54% - 51.76% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 304,411 288,350 290,112 278,229 268,203 256,077 252,088 13.38%
NOSH 201,597 201,643 201,466 201,615 201,656 201,635 201,670 -0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.51% 7.57% 7.14% 6.72% 6.64% 6.54% 6.13% -
ROE 14.26% 9.10% 4.17% 14.98% 11.39% 7.61% 3.16% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 253.18 171.97 83.98 307.43 228.27 147.69 64.43 148.80%
EPS 21.54 13.02 6.00 20.67 15.15 9.66 3.95 209.49%
DPS 5.00 5.00 0.00 9.00 0.00 5.00 0.00 -
NAPS 1.51 1.43 1.44 1.38 1.33 1.27 1.25 13.41%
Adjusted Per Share Value based on latest NOSH - 201,503
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 253.17 172.00 83.93 307.45 228.33 147.72 64.46 148.72%
EPS 21.54 13.02 6.00 20.67 15.15 9.66 3.95 209.49%
DPS 5.00 5.00 0.00 9.00 0.00 5.00 0.00 -
NAPS 1.51 1.4303 1.439 1.3801 1.3304 1.2702 1.2504 13.38%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.66 1.75 1.74 1.88 2.03 2.02 3.00 -
P/RPS 0.66 1.02 2.07 0.61 0.89 1.37 4.66 -72.79%
P/EPS 7.71 13.44 29.00 9.10 13.40 20.91 75.95 -78.20%
EY 12.98 7.44 3.45 10.99 7.46 4.78 1.32 358.34%
DY 3.01 2.86 0.00 4.79 0.00 2.48 0.00 -
P/NAPS 1.10 1.22 1.21 1.36 1.53 1.59 2.40 -40.52%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 23/08/01 24/05/01 22/02/01 28/11/00 22/08/00 25/05/00 -
Price 1.90 2.00 1.63 1.71 2.05 2.41 2.42 -
P/RPS 0.75 1.16 1.94 0.56 0.90 1.63 3.76 -65.82%
P/EPS 8.82 15.36 27.17 8.27 13.53 24.95 61.27 -72.50%
EY 11.34 6.51 3.68 12.09 7.39 4.01 1.63 264.00%
DY 2.63 2.50 0.00 5.26 0.00 2.07 0.00 -
P/NAPS 1.26 1.40 1.13 1.24 1.54 1.90 1.94 -24.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment