[HUPSENG] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -1.91%
YoY- 233.56%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 180,882 171,606 162,187 171,989 49,599 38.16%
PBT 14,314 20,556 16,646 19,204 6,660 21.06%
Tax -4,292 -4,294 -3,235 -3,380 -1,916 22.32%
NP 10,022 16,262 13,411 15,824 4,744 20.54%
-
NP to SH 10,022 16,262 13,411 15,824 4,744 20.54%
-
Tax Rate 29.98% 20.89% 19.43% 17.60% 28.77% -
Total Cost 170,860 155,344 148,776 156,165 44,855 39.67%
-
Net Worth 117,492 117,632 109,719 101,445 59,354 18.60%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 10,316 9,274 2,580 3,377 - -
Div Payout % 102.93% 57.03% 19.24% 21.35% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 117,492 117,632 109,719 101,445 59,354 18.60%
NOSH 59,944 60,016 59,956 60,027 43,966 8.05%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 5.54% 9.48% 8.27% 9.20% 9.56% -
ROE 8.53% 13.82% 12.22% 15.60% 7.99% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 301.75 285.93 270.51 286.52 112.81 27.86%
EPS 16.72 27.10 22.37 26.36 10.79 11.56%
DPS 17.20 15.46 4.30 5.63 0.00 -
NAPS 1.96 1.96 1.83 1.69 1.35 9.76%
Adjusted Per Share Value based on latest NOSH - 60,027
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 22.61 21.45 20.27 21.50 6.20 38.15%
EPS 1.25 2.03 1.68 1.98 0.59 20.63%
DPS 1.29 1.16 0.32 0.42 0.00 -
NAPS 0.1469 0.147 0.1371 0.1268 0.0742 18.60%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 0.96 0.87 0.88 0.80 0.00 -
P/RPS 0.32 0.30 0.33 0.28 0.00 -
P/EPS 5.74 3.21 3.93 3.03 0.00 -
EY 17.42 31.14 25.42 32.95 0.00 -
DY 17.92 17.77 4.89 7.03 0.00 -
P/NAPS 0.49 0.44 0.48 0.47 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 19/08/04 27/08/03 28/08/02 28/08/01 - -
Price 0.97 0.98 0.88 0.91 0.00 -
P/RPS 0.32 0.34 0.33 0.32 0.00 -
P/EPS 5.80 3.62 3.93 3.45 0.00 -
EY 17.24 27.65 25.42 28.97 0.00 -
DY 17.73 15.78 4.89 6.18 0.00 -
P/NAPS 0.49 0.50 0.48 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment