[HUPSENG] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -1.91%
YoY- 233.56%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 162,224 161,740 163,983 171,989 179,194 142,818 99,749 38.33%
PBT 17,505 18,949 17,948 19,204 20,177 15,806 12,778 23.37%
Tax -3,770 -4,238 -2,987 -3,380 -4,045 -3,064 -3,461 5.87%
NP 13,735 14,711 14,961 15,824 16,132 12,742 9,317 29.56%
-
NP to SH 13,735 14,711 14,961 15,824 16,132 12,742 9,317 29.56%
-
Tax Rate 21.54% 22.37% 16.64% 17.60% 20.05% 19.39% 27.09% -
Total Cost 148,489 147,029 149,022 156,165 163,062 130,076 90,432 39.22%
-
Net Worth 105,512 103,232 105,056 101,445 97,199 73,595 63,758 39.95%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 2,580 2,580 3,377 3,377 3,377 3,377 - -
Div Payout % 18.79% 17.54% 22.58% 21.35% 20.94% 26.51% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 105,512 103,232 105,056 101,445 97,199 73,595 63,758 39.95%
NOSH 59,950 60,018 60,032 60,027 59,999 47,176 43,971 22.97%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.47% 9.10% 9.12% 9.20% 9.00% 8.92% 9.34% -
ROE 13.02% 14.25% 14.24% 15.60% 16.60% 17.31% 14.61% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 270.60 269.48 273.16 286.52 298.66 302.73 226.85 12.48%
EPS 22.91 24.51 24.92 26.36 26.89 27.01 21.19 5.34%
DPS 4.30 4.30 5.63 5.63 5.63 7.16 0.00 -
NAPS 1.76 1.72 1.75 1.69 1.62 1.56 1.45 13.80%
Adjusted Per Share Value based on latest NOSH - 60,027
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 20.28 20.22 20.50 21.50 22.40 17.85 12.47 38.33%
EPS 1.72 1.84 1.87 1.98 2.02 1.59 1.16 30.06%
DPS 0.32 0.32 0.42 0.42 0.42 0.42 0.00 -
NAPS 0.1319 0.129 0.1313 0.1268 0.1215 0.092 0.0797 39.95%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 - -
Price 0.96 0.88 0.86 0.80 0.76 0.94 0.00 -
P/RPS 0.35 0.33 0.31 0.28 0.25 0.31 0.00 -
P/EPS 4.19 3.59 3.45 3.03 2.83 3.48 0.00 -
EY 23.87 27.85 28.98 32.95 35.38 28.73 0.00 -
DY 4.48 4.89 6.54 7.03 7.41 7.62 0.00 -
P/NAPS 0.55 0.51 0.49 0.47 0.47 0.60 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 21/02/02 06/12/01 28/08/01 16/05/01 - - -
Price 0.92 1.01 0.89 0.91 0.75 0.00 0.00 -
P/RPS 0.34 0.37 0.33 0.32 0.25 0.00 0.00 -
P/EPS 4.02 4.12 3.57 3.45 2.79 0.00 0.00 -
EY 24.90 24.27 28.00 28.97 35.85 0.00 0.00 -
DY 4.67 4.26 6.32 6.18 7.51 0.00 0.00 -
P/NAPS 0.52 0.59 0.51 0.54 0.46 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment