[HUPSENG] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 171,606 162,187 171,989 49,599 51.24%
PBT 20,556 16,646 19,204 6,660 45.59%
Tax -4,294 -3,235 -3,380 -1,916 30.86%
NP 16,262 13,411 15,824 4,744 50.77%
-
NP to SH 16,262 13,411 15,824 4,744 50.77%
-
Tax Rate 20.89% 19.43% 17.60% 28.77% -
Total Cost 155,344 148,776 156,165 44,855 51.29%
-
Net Worth 117,632 109,719 101,445 59,354 25.61%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 9,274 2,580 3,377 - -
Div Payout % 57.03% 19.24% 21.35% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 117,632 109,719 101,445 59,354 25.61%
NOSH 60,016 59,956 60,027 43,966 10.93%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.48% 8.27% 9.20% 9.56% -
ROE 13.82% 12.22% 15.60% 7.99% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 285.93 270.51 286.52 112.81 36.34%
EPS 27.10 22.37 26.36 10.79 35.93%
DPS 15.46 4.30 5.63 0.00 -
NAPS 1.96 1.83 1.69 1.35 13.23%
Adjusted Per Share Value based on latest NOSH - 43,966
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 21.45 20.27 21.50 6.20 51.24%
EPS 2.03 1.68 1.98 0.59 50.96%
DPS 1.16 0.32 0.42 0.00 -
NAPS 0.147 0.1371 0.1268 0.0742 25.59%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 - -
Price 0.87 0.88 0.80 0.00 -
P/RPS 0.30 0.33 0.28 0.00 -
P/EPS 3.21 3.93 3.03 0.00 -
EY 31.14 25.42 32.95 0.00 -
DY 17.77 4.89 7.03 0.00 -
P/NAPS 0.44 0.48 0.47 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 28/08/02 28/08/01 - -
Price 0.98 0.88 0.91 0.00 -
P/RPS 0.34 0.33 0.32 0.00 -
P/EPS 3.62 3.93 3.45 0.00 -
EY 27.65 25.42 28.97 0.00 -
DY 15.78 4.89 6.18 0.00 -
P/NAPS 0.50 0.48 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment