[AURO] YoY TTM Result on 30-Nov-2000 [#1]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- 103.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Revenue 34,689 63,405 46,717 26,164 9.85%
PBT 3,926 9,578 9,593 6,118 -13.74%
Tax -32 352 -16 -36 -3.85%
NP 3,894 9,930 9,577 6,082 -13.81%
-
NP to SH 3,894 9,930 9,577 6,082 -13.81%
-
Tax Rate 0.82% -3.68% 0.17% 0.59% -
Total Cost 30,795 53,475 37,140 20,082 15.31%
-
Net Worth 95,470 96,000 86,280 75,922 7.93%
Dividend
30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Div 7,978 - 60 2,403 49.18%
Div Payout % 204.89% - 0.63% 39.52% -
Equity
30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Net Worth 95,470 96,000 86,280 75,922 7.93%
NOSH 80,227 79,999 59,917 54,620 13.67%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/11/00 CAGR
NP Margin 11.23% 15.66% 20.50% 23.25% -
ROE 4.08% 10.34% 11.10% 8.01% -
Per Share
30/11/03 30/11/02 30/11/01 30/11/00 CAGR
RPS 43.24 79.26 77.97 47.90 -3.35%
EPS 4.85 12.41 15.98 11.13 -24.18%
DPS 10.00 0.00 0.10 4.40 31.47%
NAPS 1.19 1.20 1.44 1.39 -5.04%
Adjusted Per Share Value based on latest NOSH - 54,620
30/11/03 30/11/02 30/11/01 30/11/00 CAGR
RPS 5.67 10.36 7.63 4.27 9.91%
EPS 0.64 1.62 1.56 0.99 -13.53%
DPS 1.30 0.00 0.01 0.39 49.38%
NAPS 0.156 0.1568 0.1409 0.124 7.95%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Date 28/11/03 29/11/02 30/11/01 30/11/00 -
Price 4.08 4.20 1.54 2.27 -
P/RPS 9.44 5.30 1.98 4.74 25.81%
P/EPS 84.06 33.84 9.63 20.39 60.34%
EY 1.19 2.96 10.38 4.91 -37.65%
DY 2.45 0.00 0.06 1.94 8.09%
P/NAPS 3.43 3.50 1.07 1.63 28.14%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Date 07/01/04 03/03/03 07/01/02 - -
Price 3.88 3.84 1.62 0.00 -
P/RPS 8.97 4.85 2.08 0.00 -
P/EPS 79.94 30.94 10.14 0.00 -
EY 1.25 3.23 9.87 0.00 -
DY 2.58 0.00 0.06 0.00 -
P/NAPS 3.26 3.20 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment