[MHC] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
12-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 34.4%
YoY- 384.48%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 483,071 481,445 697,963 434,479 302,458 298,876 394,061 3.44%
PBT 52,605 36,491 122,676 58,688 12,873 2,018 37,492 5.80%
Tax -14,810 -18,447 -23,828 -15,057 -5,850 -4,331 -9,312 8.03%
NP 37,795 18,044 98,848 43,631 7,023 -2,313 28,180 5.00%
-
NP to SH 25,262 13,941 53,816 25,406 5,244 79 13,538 10.94%
-
Tax Rate 28.15% 50.55% 19.42% 25.66% 45.44% 214.62% 24.84% -
Total Cost 445,276 463,401 599,115 390,848 295,435 301,189 365,881 3.32%
-
Net Worth 320,366 304,643 300,712 259,438 247,645 245,680 247,645 4.38%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 11,792 11,792 11,792 7,861 - - - -
Div Payout % 46.68% 84.59% 21.91% 30.94% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 320,366 304,643 300,712 259,438 247,645 245,680 247,645 4.38%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.82% 3.75% 14.16% 10.04% 2.32% -0.77% 7.15% -
ROE 7.89% 4.58% 17.90% 9.79% 2.12% 0.03% 5.47% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 245.78 244.96 355.12 221.06 153.89 152.07 200.50 3.44%
EPS 12.85 7.09 27.38 12.93 2.67 0.04 6.89 10.93%
DPS 6.00 6.00 6.00 4.00 0.00 0.00 0.00 -
NAPS 1.63 1.55 1.53 1.32 1.26 1.25 1.26 4.38%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 245.78 244.96 355.12 221.06 153.89 152.07 200.50 3.44%
EPS 12.85 7.09 27.38 12.93 2.67 0.04 6.89 10.93%
DPS 6.00 6.00 6.00 4.00 0.00 0.00 0.00 -
NAPS 1.63 1.55 1.53 1.32 1.26 1.25 1.26 4.38%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.955 0.89 0.925 0.745 0.465 0.60 0.75 -
P/RPS 0.39 0.36 0.26 0.34 0.30 0.39 0.37 0.88%
P/EPS 7.43 12.55 3.38 5.76 17.43 1,492.74 10.89 -6.16%
EY 13.46 7.97 29.60 17.35 5.74 0.07 9.18 6.57%
DY 6.28 6.74 6.49 5.37 0.00 0.00 0.00 -
P/NAPS 0.59 0.57 0.60 0.56 0.37 0.48 0.60 -0.27%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 10/08/23 26/07/22 12/08/21 23/07/20 25/07/19 26/07/18 -
Price 0.925 0.935 0.915 0.845 0.53 0.58 0.75 -
P/RPS 0.38 0.38 0.26 0.38 0.34 0.38 0.37 0.44%
P/EPS 7.20 13.18 3.34 6.54 19.86 1,442.98 10.89 -6.65%
EY 13.90 7.59 29.92 15.30 5.03 0.07 9.18 7.15%
DY 6.49 6.42 6.56 4.73 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.60 0.64 0.42 0.46 0.60 -0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment