[MHC] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -13.95%
YoY- -18.22%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 434,479 302,458 298,876 394,061 395,545 299,975 302,893 6.19%
PBT 58,688 12,873 2,018 37,492 52,935 14,180 15,696 24.55%
Tax -15,057 -5,850 -4,331 -9,312 -13,989 -6,204 -152 114.95%
NP 43,631 7,023 -2,313 28,180 38,946 7,976 15,544 18.75%
-
NP to SH 25,406 5,244 79 13,538 16,554 2,451 8,545 19.89%
-
Tax Rate 25.66% 45.44% 214.62% 24.84% 26.43% 43.75% 0.97% -
Total Cost 390,848 295,435 301,189 365,881 356,599 291,999 287,349 5.25%
-
Net Worth 259,438 247,645 245,680 247,645 422,569 408,811 412,742 -7.44%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 7,861 - - - 2,948 - - -
Div Payout % 30.94% - - - 17.81% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 259,438 247,645 245,680 247,645 422,569 408,811 412,742 -7.44%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 10.04% 2.32% -0.77% 7.15% 9.85% 2.66% 5.13% -
ROE 9.79% 2.12% 0.03% 5.47% 3.92% 0.60% 2.07% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 221.06 153.89 152.07 200.50 201.25 152.62 154.11 6.19%
EPS 12.93 2.67 0.04 6.89 8.42 1.25 4.35 19.88%
DPS 4.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.32 1.26 1.25 1.26 2.15 2.08 2.10 -7.44%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 221.06 153.89 152.07 200.50 201.25 152.62 154.11 6.19%
EPS 12.93 2.67 0.04 6.89 8.42 1.25 4.35 19.88%
DPS 4.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.32 1.26 1.25 1.26 2.15 2.08 2.10 -7.44%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.745 0.465 0.60 0.75 0.855 0.78 0.95 -
P/RPS 0.34 0.30 0.39 0.37 0.42 0.51 0.62 -9.51%
P/EPS 5.76 17.43 1,492.74 10.89 10.15 62.55 21.85 -19.90%
EY 17.35 5.74 0.07 9.18 9.85 1.60 4.58 24.82%
DY 5.37 0.00 0.00 0.00 1.75 0.00 0.00 -
P/NAPS 0.56 0.37 0.48 0.60 0.40 0.38 0.45 3.70%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 12/08/21 23/07/20 25/07/19 26/07/18 10/08/17 28/07/16 30/07/15 -
Price 0.845 0.53 0.58 0.75 0.89 0.80 0.94 -
P/RPS 0.38 0.34 0.38 0.37 0.44 0.52 0.61 -7.57%
P/EPS 6.54 19.86 1,442.98 10.89 10.57 64.15 21.62 -18.05%
EY 15.30 5.03 0.07 9.18 9.46 1.56 4.63 22.02%
DY 4.73 0.00 0.00 0.00 1.69 0.00 0.00 -
P/NAPS 0.64 0.42 0.46 0.60 0.41 0.38 0.45 6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment