[BANENG] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
24-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -49.67%
YoY- -89.77%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 351,877 344,710 334,142 263,943 301,382 0 -
PBT 4,605 2,114 3,503 3,310 17,665 0 -
Tax -873 -677 -823 -1,930 -2,772 0 -
NP 3,732 1,437 2,680 1,380 14,893 0 -
-
NP to SH 5,056 3,348 2,110 1,524 14,893 0 -
-
Tax Rate 18.96% 32.02% 23.49% 58.31% 15.69% - -
Total Cost 348,145 343,273 331,462 262,563 286,489 0 -
-
Net Worth 138,265 145,660 142,392 142,717 142,867 104,927 5.67%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - 2,998 - -
Div Payout % - - - - 20.13% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 138,265 145,660 142,392 142,717 142,867 104,927 5.67%
NOSH 59,855 59,696 60,081 59,714 60,028 52,463 2.66%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 1.06% 0.42% 0.80% 0.52% 4.94% 0.00% -
ROE 3.66% 2.30% 1.48% 1.07% 10.42% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 587.88 577.43 556.15 442.01 502.07 0.00 -
EPS 8.45 5.61 3.51 2.55 24.81 0.00 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.31 2.44 2.37 2.39 2.38 2.00 2.92%
Adjusted Per Share Value based on latest NOSH - 59,714
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 586.46 574.52 556.90 439.91 502.30 0.00 -
EPS 8.43 5.58 3.52 2.54 24.82 0.00 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.3044 2.4277 2.3732 2.3786 2.3811 1.7488 5.66%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.47 0.36 0.92 2.07 3.10 2.17 -
P/RPS 0.08 0.06 0.17 0.47 0.62 0.00 -
P/EPS 5.56 6.42 26.20 81.11 12.49 0.00 -
EY 17.97 15.58 3.82 1.23 8.00 0.00 -
DY 0.00 0.00 0.00 0.00 1.61 0.00 -
P/NAPS 0.20 0.15 0.39 0.87 1.30 1.09 -28.74%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 23/05/07 12/06/06 30/05/05 24/05/04 30/05/03 - -
Price 0.42 0.32 0.85 1.90 3.20 0.00 -
P/RPS 0.07 0.06 0.15 0.43 0.64 0.00 -
P/EPS 4.97 5.71 24.20 74.45 12.90 0.00 -
EY 20.11 17.53 4.13 1.34 7.75 0.00 -
DY 0.00 0.00 0.00 0.00 1.56 0.00 -
P/NAPS 0.18 0.13 0.36 0.79 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment