[YB] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 2.34%
YoY- -30.59%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 112,515 114,454 117,436 135,490 152,128 163,037 144,969 -4.13%
PBT -8,575 -6,054 -359 10,996 16,400 17,929 14,187 -
Tax 2,076 1,872 372 -2,484 -4,136 -4,193 -3,540 -
NP -6,499 -4,182 13 8,512 12,264 13,736 10,647 -
-
NP to SH -6,499 -4,182 13 8,512 12,264 13,736 10,647 -
-
Tax Rate - - - 22.59% 25.22% 23.39% 24.95% -
Total Cost 119,014 118,636 117,423 126,978 139,864 149,301 134,322 -1.99%
-
Net Worth 196,518 205,749 213,128 217,135 209,344 201,375 195,118 0.11%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - 4,657 12,423 -
Div Payout % - - - - - 33.91% 116.68% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 196,518 205,749 213,128 217,135 209,344 201,375 195,118 0.11%
NOSH 160,000 160,000 160,000 158,493 159,804 159,821 154,855 0.54%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -5.78% -3.65% 0.01% 6.28% 8.06% 8.43% 7.34% -
ROE -3.31% -2.03% 0.01% 3.92% 5.86% 6.82% 5.46% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 77.29 77.32 77.14 85.49 95.20 102.01 93.62 -3.14%
EPS -4.46 -2.83 0.01 5.37 7.67 8.59 6.88 -
DPS 0.00 0.00 0.00 0.00 0.00 2.91 8.00 -
NAPS 1.35 1.39 1.40 1.37 1.31 1.26 1.26 1.15%
Adjusted Per Share Value based on latest NOSH - 158,493
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 38.55 39.21 40.23 46.42 52.12 55.86 49.67 -4.13%
EPS -2.23 -1.43 0.00 2.92 4.20 4.71 3.65 -
DPS 0.00 0.00 0.00 0.00 0.00 1.60 4.26 -
NAPS 0.6733 0.7049 0.7302 0.7439 0.7172 0.6899 0.6685 0.11%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.625 0.74 0.77 0.85 0.97 1.17 0.87 -
P/RPS 0.81 0.96 1.00 0.99 1.02 1.15 0.93 -2.27%
P/EPS -14.00 -26.19 9,017.00 15.83 12.64 13.61 12.65 -
EY -7.14 -3.82 0.01 6.32 7.91 7.35 7.90 -
DY 0.00 0.00 0.00 0.00 0.00 2.49 9.20 -
P/NAPS 0.46 0.53 0.55 0.62 0.74 0.93 0.69 -6.53%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 30/08/18 25/08/17 22/08/16 24/08/15 21/08/14 27/08/13 -
Price 0.575 0.72 0.75 0.835 0.815 1.20 0.865 -
P/RPS 0.74 0.93 0.97 0.98 0.86 1.18 0.92 -3.56%
P/EPS -12.88 -25.48 8,782.79 15.55 10.62 13.96 12.58 -
EY -7.76 -3.92 0.01 6.43 9.42 7.16 7.95 -
DY 0.00 0.00 0.00 0.00 0.00 2.43 9.25 -
P/NAPS 0.43 0.52 0.54 0.61 0.62 0.95 0.69 -7.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment