[CVIEW] QoQ TTM Result on 31-Aug-2008 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
31-Aug-2008 [#3]
Profit Trend
QoQ- -112.0%
YoY- 92.08%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 28,211 23,631 24,721 37,259 43,982 52,745 62,198 -40.93%
PBT -9,290 -11,194 -11,060 -3,147 -672 2,020 5,736 -
Tax -120 83 453 2,976 2,097 1,098 -355 -51.44%
NP -9,410 -11,111 -10,607 -171 1,425 3,118 5,381 -
-
NP to SH -9,410 -11,111 -10,607 -171 1,425 3,118 5,381 -
-
Tax Rate - - - - - -54.36% 6.19% -
Total Cost 37,621 34,742 35,328 37,430 42,557 49,627 56,817 -24.01%
-
Net Worth 136,702 135,686 138,000 145,547 146,235 147,088 148,843 -5.50%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 136,702 135,686 138,000 145,547 146,235 147,088 148,843 -5.50%
NOSH 99,782 99,769 100,000 100,377 100,161 100,060 99,894 -0.07%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin -33.36% -47.02% -42.91% -0.46% 3.24% 5.91% 8.65% -
ROE -6.88% -8.19% -7.69% -0.12% 0.97% 2.12% 3.62% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 28.27 23.69 24.72 37.12 43.91 52.71 62.26 -40.89%
EPS -9.43 -11.14 -10.61 -0.17 1.42 3.12 5.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.36 1.38 1.45 1.46 1.47 1.49 -5.43%
Adjusted Per Share Value based on latest NOSH - 100,377
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 28.21 23.63 24.72 37.26 43.98 52.75 62.20 -40.94%
EPS -9.41 -11.11 -10.61 -0.17 1.43 3.12 5.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.367 1.3569 1.38 1.4555 1.4624 1.4709 1.4884 -5.50%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.70 0.58 0.60 0.50 0.50 0.68 0.50 -
P/RPS 2.48 2.45 2.43 1.35 1.14 1.29 0.80 112.45%
P/EPS -7.42 -5.21 -5.66 -293.50 35.14 21.82 9.28 -
EY -13.47 -19.20 -17.68 -0.34 2.85 4.58 10.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.43 0.34 0.34 0.46 0.34 31.00%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/07/09 27/04/09 19/01/09 30/10/08 31/07/08 23/04/08 25/03/08 -
Price 0.65 0.67 0.57 0.58 0.69 0.85 0.48 -
P/RPS 2.30 2.83 2.31 1.56 1.57 1.61 0.77 107.26%
P/EPS -6.89 -6.02 -5.37 -340.46 48.50 27.28 8.91 -
EY -14.51 -16.62 -18.61 -0.29 2.06 3.67 11.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.41 0.40 0.47 0.58 0.32 29.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment