[CVIEW] QoQ Annualized Quarter Result on 31-Aug-2008 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
31-Aug-2008 [#3]
Profit Trend
QoQ- 8.9%
YoY- -350.28%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 35,128 19,584 24,721 31,786 28,148 23,944 62,198 -31.65%
PBT -3,428 -8,672 -11,060 -6,293 -6,968 -8,136 5,736 -
Tax 16 12 453 1,004 1,162 1,492 -355 -
NP -3,412 -8,660 -10,607 -5,289 -5,806 -6,644 5,381 -
-
NP to SH -3,412 -8,660 -10,607 -5,289 -5,806 -6,644 5,381 -
-
Tax Rate - - - - - - 6.19% -
Total Cost 38,540 28,244 35,328 37,075 33,954 30,588 56,817 -22.78%
-
Net Worth 136,679 135,686 137,960 144,890 146,151 147,088 149,027 -5.59%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 136,679 135,686 137,960 144,890 146,151 147,088 149,027 -5.59%
NOSH 99,766 99,769 99,971 99,924 100,103 100,060 100,018 -0.16%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin -9.71% -44.22% -42.91% -16.64% -20.63% -27.75% 8.65% -
ROE -2.50% -6.38% -7.69% -3.65% -3.97% -4.52% 3.61% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 35.21 19.63 24.73 31.81 28.12 23.93 62.19 -31.53%
EPS -3.42 -8.68 -10.61 -5.29 -5.80 -6.64 5.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.36 1.38 1.45 1.46 1.47 1.49 -5.43%
Adjusted Per Share Value based on latest NOSH - 100,377
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 35.13 19.58 24.72 31.79 28.15 23.94 62.20 -31.64%
EPS -3.41 -8.66 -10.61 -5.29 -5.81 -6.64 5.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3668 1.3569 1.3796 1.4489 1.4615 1.4709 1.4903 -5.59%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.70 0.58 0.60 0.50 0.50 0.68 0.50 -
P/RPS 1.99 2.95 2.43 1.57 1.78 2.84 0.80 83.48%
P/EPS -20.47 -6.68 -5.66 -9.45 -8.62 -10.24 9.29 -
EY -4.89 -14.97 -17.68 -10.59 -11.60 -9.76 10.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.43 0.34 0.34 0.46 0.34 31.00%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/07/09 27/04/09 19/01/09 30/10/08 31/07/08 23/04/08 25/03/08 -
Price 0.65 0.67 0.57 0.58 0.69 0.85 0.48 -
P/RPS 1.85 3.41 2.31 1.82 2.45 3.55 0.77 79.28%
P/EPS -19.01 -7.72 -5.37 -10.96 -11.90 -12.80 8.92 -
EY -5.26 -12.96 -18.61 -9.13 -8.41 -7.81 11.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.41 0.40 0.47 0.58 0.32 29.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment