[OSK] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -10.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 261,255 246,709 219,274 318,511 -6.39%
PBT 36,796 53,557 -44,551 149,628 -37.34%
Tax -18,013 -13,085 45,238 -37,387 -21.60%
NP 18,783 40,472 687 112,241 -44.89%
-
NP to SH 18,783 40,472 -44,484 112,241 -44.89%
-
Tax Rate 48.95% 24.43% - 24.99% -
Total Cost 242,472 206,237 218,587 206,270 5.53%
-
Net Worth 487,500 690,981 827,253 844,781 -16.74%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 24,273 38,428 - - -
Div Payout % 129.23% 94.95% - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 487,500 690,981 827,253 844,781 -16.74%
NOSH 487,500 505,546 528,461 469,166 1.28%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 7.19% 16.40% 0.31% 35.24% -
ROE 3.85% 5.86% -5.38% 13.29% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 53.59 48.80 41.49 67.89 -7.58%
EPS 3.85 8.01 -8.42 23.92 -45.60%
DPS 4.98 7.50 0.00 0.00 -
NAPS 1.00 1.3668 1.5654 1.8006 -17.80%
Adjusted Per Share Value based on latest NOSH - 469,166
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 12.68 11.97 10.64 15.46 -6.39%
EPS 0.91 1.96 -2.16 5.45 -44.93%
DPS 1.18 1.86 0.00 0.00 -
NAPS 0.2366 0.3353 0.4014 0.41 -16.74%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 63.76 60.26 56.37 77.75 -
P/RPS 118.98 123.48 135.85 114.53 1.27%
P/EPS 1,654.85 752.72 -669.67 324.99 72.04%
EY 0.06 0.13 -0.15 0.31 -42.15%
DY 0.08 0.12 0.00 0.00 -
P/NAPS 63.76 44.09 36.01 43.18 13.87%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 12/11/03 29/10/02 05/11/01 22/11/00 -
Price 68.81 58.31 64.14 73.09 -
P/RPS 128.40 119.49 154.58 107.66 6.04%
P/EPS 1,785.92 728.37 -761.97 305.52 80.13%
EY 0.06 0.14 -0.13 0.33 -43.34%
DY 0.07 0.13 0.00 0.00 -
P/NAPS 68.81 42.66 40.97 40.59 19.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment