[OSK] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -32.78%
YoY- 29.83%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 179,676 189,272 337,492 344,370 405,668 501,260 221,662 0.21%
PBT -13,790 -11,976 61,657 134,470 197,278 275,660 103,394 -
Tax 13,790 11,976 -28,499 -43,524 -61,984 -83,568 -6,827 -
NP 0 0 33,158 90,946 135,294 192,092 96,567 -
-
NP to SH -20,238 -13,156 33,158 90,946 135,294 192,092 96,567 -
-
Tax Rate - - 46.22% 32.37% 31.42% 30.32% 6.60% -
Total Cost 179,676 189,272 304,334 253,424 270,374 309,168 125,095 -0.36%
-
Net Worth 826,473 835,618 769,364 763,324 760,721 818,873 762,291 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 826,473 835,618 769,364 763,324 760,721 818,873 762,291 -0.08%
NOSH 529,790 530,483 451,743 423,927 408,990 406,974 301,301 -0.57%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 9.82% 26.41% 33.35% 38.32% 43.56% -
ROE -2.45% -1.57% 4.31% 11.91% 17.78% 23.46% 12.67% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 33.91 35.68 74.71 81.23 99.19 123.17 73.57 0.78%
EPS -3.82 -2.48 7.34 21.45 33.08 47.20 32.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.5752 1.7031 1.8006 1.86 2.0121 2.53 0.49%
Adjusted Per Share Value based on latest NOSH - 469,166
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.72 9.18 16.38 16.71 19.69 24.33 10.76 0.21%
EPS -0.98 -0.64 1.61 4.41 6.57 9.32 4.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4011 0.4055 0.3734 0.3704 0.3692 0.3974 0.3699 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 70.36 63.76 70.36 77.75 110.02 162.50 0.00 -
P/RPS 207.46 178.70 94.18 95.71 110.92 131.93 0.00 -100.00%
P/EPS -1,841.88 -2,570.97 958.58 362.41 332.59 344.28 0.00 -100.00%
EY -0.05 -0.04 0.10 0.28 0.30 0.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 45.10 40.48 41.31 43.18 59.15 80.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 09/05/01 27/02/01 22/11/00 11/08/00 28/04/00 28/02/00 -
Price 69.59 68.42 73.47 73.09 115.07 136.84 173.38 -
P/RPS 205.19 191.76 98.34 89.98 116.01 111.10 235.67 0.14%
P/EPS -1,821.73 -2,758.87 1,000.95 340.69 347.85 289.92 540.97 -
EY -0.05 -0.04 0.10 0.29 0.29 0.34 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 44.61 43.44 43.14 40.59 61.87 68.01 68.53 0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment