[OSK] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -10.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 225,964 260,963 338,960 318,511 331,731 254,212 128,897 -0.56%
PBT -43,877 -10,252 61,657 149,628 161,486 131,762 62,847 -
Tax 44,440 30,439 6,553 -37,387 -36,547 -26,447 -5,555 -
NP 563 20,187 68,210 112,241 124,939 105,315 57,292 4.80%
-
NP to SH -44,608 -18,154 33,158 112,241 124,939 105,315 57,292 -
-
Tax Rate - - -10.63% 24.99% 22.63% 20.07% 8.84% -
Total Cost 225,401 240,776 270,750 206,270 206,792 148,897 71,605 -1.15%
-
Net Worth 838,960 835,618 910,016 844,781 765,212 818,873 768,038 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - 15,103 - - -
Div Payout % - - - - 12.09% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 838,960 835,618 910,016 844,781 765,212 818,873 768,038 -0.08%
NOSH 537,795 530,483 534,329 469,166 411,404 406,974 303,452 -0.57%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.25% 7.74% 20.12% 35.24% 37.66% 41.43% 44.45% -
ROE -5.32% -2.17% 3.64% 13.29% 16.33% 12.86% 7.46% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 42.02 49.19 63.44 67.89 80.63 62.46 42.48 0.01%
EPS -8.29 -3.42 6.21 23.92 30.37 25.88 18.88 -
DPS 0.00 0.00 0.00 0.00 3.67 0.00 0.00 -
NAPS 1.56 1.5752 1.7031 1.8006 1.86 2.0121 2.531 0.49%
Adjusted Per Share Value based on latest NOSH - 469,166
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.97 12.66 16.45 15.46 16.10 12.34 6.26 -0.56%
EPS -2.16 -0.88 1.61 5.45 6.06 5.11 2.78 -
DPS 0.00 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.4071 0.4055 0.4416 0.41 0.3713 0.3974 0.3727 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 70.36 63.76 70.36 77.75 110.02 162.50 0.00 -
P/RPS 167.46 129.61 110.91 114.53 136.44 260.15 0.00 -100.00%
P/EPS -848.26 -1,863.15 1,133.83 324.99 362.28 627.96 0.00 -100.00%
EY -0.12 -0.05 0.09 0.31 0.28 0.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 45.10 40.48 41.31 43.18 59.15 80.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 09/05/01 27/02/01 22/11/00 11/08/00 - - -
Price 69.59 68.42 73.47 73.09 115.07 0.00 0.00 -
P/RPS 165.62 139.08 115.82 107.66 142.71 0.00 0.00 -100.00%
P/EPS -838.98 -1,999.32 1,183.94 305.52 378.91 0.00 0.00 -100.00%
EY -0.12 -0.05 0.08 0.33 0.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 44.61 43.44 43.14 40.59 61.87 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment