[ENGTEX] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 5.47%
YoY- 50.44%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,088,219 1,184,053 1,152,800 1,066,726 1,115,867 1,224,434 1,081,264 0.10%
PBT 14,660 11,007 70,962 90,452 62,921 69,395 66,197 -22.19%
Tax -13,705 -8,656 -23,356 -25,722 -19,676 -20,344 -15,033 -1.52%
NP 955 2,351 47,606 64,730 43,245 49,051 51,164 -48.46%
-
NP to SH 1,458 2,404 46,437 62,430 41,499 46,694 47,734 -44.06%
-
Tax Rate 93.49% 78.64% 32.91% 28.44% 31.27% 29.32% 22.71% -
Total Cost 1,087,264 1,181,702 1,105,194 1,001,996 1,072,622 1,175,383 1,030,100 0.90%
-
Net Worth 692,485 698,590 704,877 555,501 497,580 457,430 374,587 10.77%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 2,717 3,295 5,916 2,330 2,249 2,960 3,267 -3.02%
Div Payout % 186.38% 137.07% 12.74% 3.73% 5.42% 6.34% 6.84% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 692,485 698,590 704,877 555,501 497,580 457,430 374,587 10.77%
NOSH 443,319 443,319 443,319 315,626 301,563 297,032 187,293 15.42%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 0.09% 0.20% 4.13% 6.07% 3.88% 4.01% 4.73% -
ROE 0.21% 0.34% 6.59% 11.24% 8.34% 10.21% 12.74% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 248.29 269.49 260.04 337.97 370.03 412.22 577.31 -13.10%
EPS 0.33 0.55 10.47 19.78 13.76 15.72 25.49 -51.51%
DPS 0.62 0.75 1.33 0.74 0.75 1.00 1.75 -15.86%
NAPS 1.58 1.59 1.59 1.76 1.65 1.54 2.00 -3.84%
Adjusted Per Share Value based on latest NOSH - 315,626
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 245.47 267.09 260.04 240.62 251.71 276.20 243.90 0.10%
EPS 0.33 0.54 10.47 14.08 9.36 10.53 10.77 -44.03%
DPS 0.61 0.74 1.33 0.53 0.51 0.67 0.74 -3.16%
NAPS 1.562 1.5758 1.59 1.2531 1.1224 1.0318 0.845 10.77%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.52 0.845 1.02 1.28 1.25 0.99 1.89 -
P/RPS 0.21 0.31 0.39 0.38 0.34 0.24 0.33 -7.24%
P/EPS 156.31 154.44 9.74 6.47 9.08 6.30 7.42 66.11%
EY 0.64 0.65 10.27 15.45 11.01 15.88 13.48 -39.79%
DY 1.19 0.89 1.31 0.58 0.60 1.01 0.93 4.19%
P/NAPS 0.33 0.53 0.64 0.73 0.76 0.64 0.95 -16.14%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/06/20 24/05/19 24/05/18 31/05/17 26/05/16 21/05/15 15/05/14 -
Price 0.53 0.78 1.15 1.34 1.19 1.06 1.93 -
P/RPS 0.21 0.29 0.44 0.40 0.32 0.26 0.33 -7.24%
P/EPS 159.32 142.56 10.98 6.77 8.65 6.74 7.57 66.08%
EY 0.63 0.70 9.11 14.76 11.56 14.83 13.21 -39.75%
DY 1.17 0.96 1.16 0.55 0.63 0.94 0.91 4.27%
P/NAPS 0.34 0.49 0.72 0.76 0.72 0.69 0.97 -16.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment