[ENGTEX] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 20.94%
YoY- 22.11%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,108,418 1,064,921 1,077,100 1,015,268 1,074,316 1,080,354 1,117,066 -0.51%
PBT 81,581 79,856 88,986 96,356 86,945 86,498 97,914 -11.42%
Tax -25,629 -22,078 -24,642 -22,968 -25,398 -21,526 -24,098 4.18%
NP 55,952 57,777 64,344 73,388 61,547 64,972 73,816 -16.82%
-
NP to SH 54,447 56,412 63,006 71,584 59,190 62,522 70,844 -16.05%
-
Tax Rate 31.42% 27.65% 27.69% 23.84% 29.21% 24.89% 24.61% -
Total Cost 1,052,466 1,007,144 1,012,756 941,880 1,012,769 1,015,382 1,043,250 0.58%
-
Net Worth 665,860 609,040 579,545 555,501 536,216 525,317 513,800 18.81%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 6,361 3,646 - - 2,285 - - -
Div Payout % 11.68% 6.46% - - 3.86% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 665,860 609,040 579,545 555,501 536,216 525,317 513,800 18.81%
NOSH 443,319 443,319 366,869 315,626 304,668 307,110 302,235 29.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.05% 5.43% 5.97% 7.23% 5.73% 6.01% 6.61% -
ROE 8.18% 9.26% 10.87% 12.89% 11.04% 11.90% 13.79% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 261.35 292.00 315.95 321.67 352.62 355.79 369.60 -20.57%
EPS 15.05 16.56 19.18 22.68 19.43 20.65 23.44 -25.51%
DPS 1.50 1.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 1.57 1.67 1.70 1.76 1.76 1.73 1.70 -5.15%
Adjusted Per Share Value based on latest NOSH - 315,626
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 139.55 134.07 135.60 127.82 135.25 136.01 140.64 -0.51%
EPS 6.85 7.10 7.93 9.01 7.45 7.87 8.92 -16.10%
DPS 0.80 0.46 0.00 0.00 0.29 0.00 0.00 -
NAPS 0.8383 0.7668 0.7296 0.6994 0.6751 0.6614 0.6469 18.80%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.10 1.13 1.32 1.28 1.21 1.29 1.18 -
P/RPS 0.42 0.39 0.42 0.40 0.34 0.36 0.32 19.81%
P/EPS 8.57 7.31 7.14 5.64 6.23 6.27 5.03 42.51%
EY 11.67 13.69 14.00 17.72 16.06 15.96 19.86 -29.77%
DY 1.36 0.88 0.00 0.00 0.62 0.00 0.00 -
P/NAPS 0.70 0.68 0.78 0.73 0.69 0.75 0.69 0.96%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 23/11/17 23/08/17 31/05/17 23/02/17 28/11/16 26/08/16 -
Price 1.11 1.15 1.26 1.34 1.26 1.18 1.33 -
P/RPS 0.42 0.39 0.40 0.42 0.36 0.33 0.36 10.79%
P/EPS 8.65 7.43 6.82 5.91 6.49 5.73 5.67 32.42%
EY 11.57 13.45 14.67 16.93 15.42 17.45 17.62 -24.39%
DY 1.35 0.87 0.00 0.00 0.60 0.00 0.00 -
P/NAPS 0.71 0.69 0.74 0.76 0.72 0.68 0.78 -6.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment