[ENGTEX] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -69.77%
YoY- 22.11%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,108,418 798,691 538,550 253,817 1,074,316 810,266 558,533 57.72%
PBT 81,581 59,892 44,493 24,089 86,945 64,874 48,957 40.42%
Tax -25,629 -16,559 -12,321 -5,742 -25,398 -16,145 -12,049 65.16%
NP 55,952 43,333 32,172 18,347 61,547 48,729 36,908 31.86%
-
NP to SH 54,447 42,309 31,503 17,896 59,190 46,892 35,422 33.08%
-
Tax Rate 31.42% 27.65% 27.69% 23.84% 29.21% 24.89% 24.61% -
Total Cost 1,052,466 755,358 506,378 235,470 1,012,769 761,537 521,625 59.46%
-
Net Worth 665,860 609,040 579,545 555,501 536,216 525,317 513,800 18.81%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 6,361 2,735 - - 2,285 - - -
Div Payout % 11.68% 6.46% - - 3.86% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 665,860 609,040 579,545 555,501 536,216 525,317 513,800 18.81%
NOSH 443,319 443,319 366,869 315,626 304,668 307,110 302,235 29.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.05% 5.43% 5.97% 7.23% 5.73% 6.01% 6.61% -
ROE 8.18% 6.95% 5.44% 3.22% 11.04% 8.93% 6.89% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 261.35 219.00 157.97 80.42 352.62 266.84 184.80 25.91%
EPS 15.05 12.42 9.59 5.67 19.43 15.49 11.72 18.08%
DPS 1.50 0.75 0.00 0.00 0.75 0.00 0.00 -
NAPS 1.57 1.67 1.70 1.76 1.76 1.73 1.70 -5.15%
Adjusted Per Share Value based on latest NOSH - 315,626
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 250.03 180.16 121.48 57.25 242.33 182.77 125.99 57.72%
EPS 12.28 9.54 7.11 4.04 13.35 10.58 7.99 33.07%
DPS 1.44 0.62 0.00 0.00 0.52 0.00 0.00 -
NAPS 1.502 1.3738 1.3073 1.2531 1.2095 1.185 1.159 18.80%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.10 1.13 1.32 1.28 1.21 1.29 1.18 -
P/RPS 0.42 0.52 0.84 1.59 0.34 0.48 0.64 -24.42%
P/EPS 8.57 9.74 14.28 22.57 6.23 8.35 10.07 -10.16%
EY 11.67 10.27 7.00 4.43 16.06 11.97 9.93 11.33%
DY 1.36 0.66 0.00 0.00 0.62 0.00 0.00 -
P/NAPS 0.70 0.68 0.78 0.73 0.69 0.75 0.69 0.96%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 23/11/17 23/08/17 31/05/17 23/02/17 28/11/16 26/08/16 -
Price 1.11 1.15 1.26 1.34 1.26 1.18 1.33 -
P/RPS 0.42 0.53 0.80 1.67 0.36 0.44 0.72 -30.11%
P/EPS 8.65 9.91 13.64 23.63 6.49 7.64 11.35 -16.52%
EY 11.57 10.09 7.33 4.23 15.42 13.09 8.81 19.86%
DY 1.35 0.65 0.00 0.00 0.60 0.00 0.00 -
P/NAPS 0.71 0.69 0.74 0.76 0.72 0.68 0.78 -6.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment